|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
20-5991472
(I.R.S. Employer
Identification Number) |
|
|
Carlton Fleming
Marianne Sarrazin Cooley LLP 3175 Hanover Street Palo Alto, California 94304 (650) 843-5000 |
| |
Dennis Hom
Chief Financial Officer 155 Bovet Road, Suite 303 San Mateo, California 94402 (650) 561-8600 |
| |
B. Shayne Kennedy
Cheston J. Larson Chris G. Geissinger Latham & Watkins LLP 650 Town Center Drive, 20th Floor Costa Mesa, California 92626 (714) 540-1235 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 63 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 70 | | | |
| | | | 73 | | | |
| | | | 75 | | | |
| | | | 88 | | | |
| | | | 129 | | | |
| | | | 138 | | | |
| | | | 152 | | | |
| | | | 156 | | | |
| | | | 160 | | | |
| | | | 165 | | | |
| | | | 167 | | | |
| | | | 171 | | | |
| | | | 179 | | | |
| | | | 179 | | | |
| | | | 179 | | | |
| | | | F-1 | | |
| | |
Years Ended
December 31, |
| |
Three Months
Ended March 31, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 8,391 | | | | | $ | 8,182 | | | | | $ | 3,025 | | | | | $ | 3,354 | | |
General and administrative
|
| | | | 5,861 | | | | | | 3,218 | | | | | | 982 | | | | | | 1,449 | | |
Total operating expenses
|
| | | | 14,252 | | | | | | 11,400 | | | | | | 4,007 | | | | | | 4,803 | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (64) | | | | | | — | | | | | | — | | | | | | — | | |
Change in fair value of related parties convertible notes
|
| | | | 321 | | | | | | — | | | | | | — | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | (390) | | | | | | — | | | | | | — | | | | | | (751) | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (4) | | | | | | — | | | | | | (2) | | | | | | — | | |
Interest income and other
|
| | | | 128 | | | | | | 30 | | | | | | 26 | | | | | | 6 | | |
Total other income (expense), net
|
| | | | (9) | | | | | | 30 | | | | | | 24 | | | | | | (745) | | |
Net loss and comprehensive loss
|
| | | $ | (14,261) | | | | | $ | (11,370) | | | | | $ | (3,983) | | | | | $ | (5,548) | | |
Net loss per share attributable to common stockholders, basic and diluted(1)
|
| | | $ | (1.86) | | | | | $ | (1.48) | | | | | $ | (0.52) | | | | | $ | (0.66) | | |
Weighted-average shares outstanding used in computing
net loss per share attributable to common stockholders, basic and diluted(1) |
| | | | 7,674,259 | | | | | | 7,674,259 | | | | | | 7,674,259 | | | | | | 8,350,834 | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing pro forma net loss per share attributable to common stockholders, basic and diluted(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
As of March 31, 2021
|
| |||||||||||||||
| | |
Actual
|
| |
Pro
Forma(1) |
| |
Pro Forma,
As Adjusted(2)(3) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 74,944 | | | | | $ | | | | | | $ | | | |
Working capital(4)
|
| | | | 73,887 | | | | | | | | | | | | | | |
Total assets
|
| | | | 77,200 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 3,161 | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liabilities
|
| | | | 9 | | | | | | | | | | | | | | |
Redeemable convertible preferred stock
|
| | | | 214,620 | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (172,475) | | | | | | | | | | | | | | |
Total stockholders’ deficit
|
| | | | (140,581) | | | | | | | | | | | | | | |
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro Forma
(unaudited) |
| |
Pro Forma as
Adjusted(1) (unaudited) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 74,944 | | | | | $ | | | | | $ | | | ||
Redeemable convertible preferred stock warrant liability
|
| | | | 9 | | | | | | | | | | | | | | |
Redeemable convertible preferred stock, par value $0.0001 per share;
1,373,810,170 shares authorized, 1,373,730,625 shares issued and outstanding, actual; 1,373,810,170 shares authorized, no shares issued and outstanding, pro forma; no shares authorized, no shares issued and outstanding, pro forma as adjusted |
| | | | 214,620 | | | | | | | | | | | | | | |
Stockholders’ (deficit) equity: | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; no shares authorized, issued, and
outstanding, actual and pro forma; and shares authorized, no shares issued and outstanding, pro forma as adjusted |
| | | | — | | | | | | | | | | |||||
Common stock, par value $0.0001 per share; 1,590,550,754 shares authorized, 9,519,463 shares issued and outstanding, actual; 1,590,550,754 shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as
adjusted(2) |
| | | | 1 | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 31,893 | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (172,475) | | | | | | | | | | | | | | |
Total stockholders’ deficit
|
| | | | (140,581) | | | | | | | | | | | | | | |
Total capitalization
|
| | | $ | 74,048 | | | | | $ | | | | | $ | | |
|
Assumed initial public offering price per share
|
| | | | | | | | | $ | | | |
|
Historical net tangible book deficit per share as of March 31, 2021
|
| | | $ | (14.77) | | | | |||||
|
Pro forma increase in net tangible book value per share as of March 31, 2021 attributable to the pro forma adjustment described above
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per share as of March 31, 2021
|
| | | | | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to this
offering |
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Weighted-
Average Price Per Share |
| ||||||||||||
| | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| |||||||||
Existing stockholders
|
| |
|
| |
|
| | | $ | | | |
|
| | | $ | | | ||
New investors
|
| | | | | | | | | | | | | | | | | | $ | | | |
Total
|
| | | | | | | | | $ | | | | | | | | | | | |
| | |
Years Ended
December 31, |
| |
Three Months
Ended March 31, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
Operating expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 8,391 | | | | | $ | 8,182 | | | | | $ | 3,025 | | | | | $ | 3,354 | | |
General and administrative
|
| | | | 5,861 | | | | | | 3,218 | | | | | | 982 | | | | | | 1,449 | | |
Total operating expenses
|
| | | | 14,252 | | | | | | 11,400 | | | | | | 4,007 | | | | | | 4,803 | | |
Other income (expense), net:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (64) | | | | | | — | | | | | | — | | | | | | — | | |
Change in fair value of related parties convertible notes
|
| | | | 321 | | | | | | — | | | | | | — | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | (390) | | | | | | — | | | | | | — | | | | | | (751) | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (4) | | | | | | — | | | | | | (2) | | | | | | — | | |
Interest income and other
|
| | | | 128 | | | | | | 30 | | | | | | 26 | | | | | | 6 | | |
Total other income (expense), net
|
| | | | (9) | | | | | | 30 | | | | | | 24 | | | | | | (745) | | |
Net loss and comprehensive loss
|
| | | $ | (14,261) | | | | | $ | (11,370) | | | | | $ | (3,983) | | | | | $ | (5,548) | | |
Net loss per share attributable to common stockholders, basic and diluted(1)
|
| | | $ | (1.86) | | | | | $ | (1.48) | | | | | $ | (0.52) | | | | | $ | (0.66) | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted(1)
|
| | | | 7,674,259 | | | | | | 7,674,259 | | | | | | 7,674,259 | | | | | | 8,350,834 | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted-average shares outstanding used in
computing pro forma net loss per share attributable to common stockholders, basic and diluted(2) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
As of
December 31, |
| |
As of
March 31, 2021 |
| ||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 10,212 | | | | | $ | 68,702 | | | | | $ | 74,944 | | |
Working capital(1)
|
| | | | 8,739 | | | | | | 66,828 | | | | | | 73,887 | | |
Total assets
|
| | | | 11,160 | | | | | | 68,959 | | | | | | 77,200 | | |
Redeemable convertible preferred stock warrant liability
|
| | | | 9 | | | | | | 9 | | | | | | 9 | | |
Redeemable convertible preferred stock
|
| | | | 134,179 | | | | | | 202,885 | | | | | | 214,620 | | |
Total stockholders’ deficit
|
| | | | (125,315) | | | | | | (135,910) | | | | | | (140,581) | | |
| | |
Years Ended
|
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 8,391 | | | | | $ | 8,182 | | | | | $ | (209) | | | | | | (2.5)% | | |
General and administrative
|
| | | | 5,861 | | | | | | 3,218 | | | | | | (2,643) | | | | | | (45.1)% | | |
Total operating expenses
|
| | | | 14,252 | | | | | | 11,400 | | | | | | (2,852) | | | | | | (20.0)% | | |
Loss from operations
|
| | | | (14,252) | | | | | | (11,400) | | | | | | 2,852 | | | | | | (20.0)% | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (64) | | | | | | — | | | | | | 64 | | | | | | (100.0)% | | |
Change in fair value of related parties convertible notes
|
| | | | 321 | | | | | | — | | | | | | (321) | | | | | | (100.0)% | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | (390) | | | | | | — | | | | | | 390 | | | | | | (100.0)% | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (4) | | | | | | — | | | | | | 4 | | | | | | (100.0)% | | |
Interest income and other
|
| | | | 128 | | | | | | 30 | | | | | | (98) | | | | | | (76.6)% | | |
Total other income (expense), net
|
| | | | (9) | | | | | | 30 | | | | | | 39 | | | | | | (433.3)% | | |
Net loss and comprehensive loss
|
| | | $ | (14,261) | | | | | $ | (11,370) | | | | | $ | 2,891 | | | | | | (20.3)% | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| |
% Change
|
| |||||||||||||||
| | |
2020
|
| |
2021
|
| ||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 3,025 | | | | | $ | 3,354 | | | | | $ | 329 | | | | | | 10.9% | | |
General and administrative
|
| | | | 982 | | | | | | 1,449 | | | | | | 467 | | | | | | 47.6% | | |
Total operating expenses
|
| | | | 4,007 | | | | | | 4,803 | | | | | | 796 | | | | | | 19.9% | | |
Loss from operations
|
| | | | (4,007) | | | | | | (4,803) | | | | | | (796) | | | | | | 19.9% | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | | | | | (751) | | | | | | 100.0% | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (2) | | | | | | — | | | | | | 2 | | | | | | (100.0)% | | |
Interest income and other
|
| | | | 26 | | | | | | 6 | | | | | | (20) | | | | | | (76.9)% | | |
Total other income (expense), net
|
| | | | 24 | | | | | | (745) | | | | | | (769) | | | | | | 100.0% | | |
Net loss and comprehensive loss
|
| | | $ | (3,983) | | | | | $ | (5,548) | | | | | $ | (1,565) | | | | | | (39.3)% | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (10,552) | | | | | $ | (10,416) | | |
Investing activities
|
| | | | (27) | | | | | | 20 | | |
Financing activities
|
| | | | 18,485 | | | | | | 68,886 | | |
Net increase in cash
|
| | | $ | 7,906 | | | | | $ | 58,490 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (2,598) | | | | | $ | (4,903) | | |
Financing activities
|
| | | | — | | | | | | 11,145 | | |
Net (decrease) increase in cash
|
| | | $ | (2,598) | | | | | $ | 6,242 | | |
|
Key mechanistic result observed in preclinical studies with Sagimet’s FASN inhibitors:
|
| |
Details
|
|
|
•
Reduced steatosis in human liver microtissue (LMT) model
|
| |
Primary human liver cells stimulated with sugar and fatty acids to mimic NASH.
•
Reduced cellular triglyceride levels (steatosis)
•
Reduced production of pro-inflammatory chemokine
|
|
|
•
Decreased pro-inflammatory activity of immune cells
|
| |
Primary human blood cells (direct)
•
Reduced pro-inflammatory cytokines in human blood cells, and in mice fed a high fat high sugar diet
•
Blocked production of pro-inflammatory T cells and increased T regulatory cells
|
|
|
•
Decreased activation and fibrogenic activity of human stellate cells
|
| |
Fibrosis assays in human liver stellate cells (direct)
•
Reduced DNL pathway output
•
Decreased levels of fibrotic genes such as collagen
|
|
|
|
| |
|
|
|
|
|
|
|
Model
|
| |
Key Result Observed with Sagimet’s FASN Inhibitors
|
|
|
Human banked tumor samples
•
FASN was highly expressed in several tumor types
|
| |
•
High expression of FASN was observed in human tumor samples
|
|
|
In vitro cell proliferation
•
Broad anti-tumor activity observed
•
KRAS mutant lung cancers were more sensitive
|
| |
•
FASN inhibition induced cell death in over 90 cell lines including lung, breast, prostate and ovarian, but not in normal cells
•
Non-small cell lung cancer (NSCLC) cell lines with KRAS mutations were more sensitive than KRAS wild-type lines (7/9 and 7/21 showed >50% inhibition of viability respectively)
|
|
|
In vivo mouse xenograft models
•
Decreased tumor cell growth observed with monotherapy
•
Increased activity observed in combination with taxanes and bevacizumab
|
| |
•
Reduced tumor growth in pancreatic cancer (PANC-1) model
•
Reduced tumor growth in colon adenocarcinoma (COLO-205)
•
Enhanced anti-tumor activity of taxanes (paclitaxel or docetaxel) in lung, ovarian, prostate, and pancreatic tumor xenografts
•
Enhanced anti-tumor activity of bevacizumab in rat COLO-205 tumor xenograft model
|
|
Name
|
| |
Age
|
| |
Position
|
| |||
Executive Officers:
|
| | | | | | | | | |
George Kemble, Ph.D.
|
| | | | 60 | | | |
President, Chief Executive Officer and Director
|
|
Dennis Hom
|
| | | | 45 | | | | Chief Financial Officer | |
Eduardo Bruno Martins, M.D., D.Phil.
|
| | | | 58 | | | | Chief Medical Officer | |
Non-Employee Directors: | | | | | | | | | | |
Beth Seidenberg, M.D.(1)
|
| | | | 64 | | | | Chair of the Board of Directors | |
Elizabeth Grammer, Esq.(3)
|
| | | | 57 | | | | Director | |
Merdad Parsey, M.D., Ph.D.(1)
|
| | | | 58 | | | | Director | |
Gordon Ringold, Ph.D.(1)
|
| | | | 70 | | | | Director | |
Richard Rodgers(1)(2)(3)
|
| | | | 54 | | | | Director | |
Jinzi J. Wu, Ph.D.(2)
|
| | | | 57 | | | | Director | |
James F. Young, Ph.D.(3)
|
| | | | 68 | | | | Director | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Total
($) |
| ||||||
Beth Seidenberg, M.D.
|
| | | $ | — | | | | | $ | — | | |
Xufang Duan, M.D., Ph.D.
|
| | | | — | | | | | | — | | |
Jason Fuller, Ph.D.
|
| | | | — | | | | | | — | | |
Merdad Parsey, M.D., Ph.D.
|
| | | | 40,000 | | | | | | 40,000 | | |
Gordon Ringold, Ph.D.
|
| | | | 40,000 | | | | | | 40,000 | | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Total
($) |
| ||||||
Richard Rodgers
|
| | | | 40,000 | | | | | | 40,000 | | |
James F. Young, Ph.D.
|
| | | | 40,000 | | | | | | 40,000 | | |
Jinzi J. Wu, Ph.D.
|
| | | | — | | | | | | — | | |
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Awards ($) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
George Kemble, Ph.D.
President and Chief Executive Officer |
| | | | 2020 | | | | | | 435,000 | | | | | | 185,963 | | | | | | — | | | | | | — | | | | | | 678 | | | | | | 621,641 | | |
Dennis Hom
Chief Financial Officer |
| | | | 2020 | | | | | | 330,000 | | | | | | 109,725 | | | | | | — | | | | | | — | | | | | | 678 | | | | | | 440,403 | | |
William McCulloch, M.B., Ch.B., FRCP, FFPM(1)
Former Chief Medical Officer |
| | | | 2020 | | | | | | 185,000 | | | | | | 61,513 | | | | | | — | | | | | | — | | | | | | 678 | | | | | | 247,191 | | |
Name
|
| |
2020 Base
Salary |
| |||
George Kemble, Ph.D.
|
| | | $ | 435,000 | | |
Dennis Hom
|
| | | $ | 330,000 | | |
William McCulloch, M.B., Ch.B., FRCP, FFPM(1)
|
| | | $ | 185,000 | | |
| | |
Option Awards(1)
|
| |
Stock Awards
|
| | ||||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options Exercisable (#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable (#) |
| |
Option
Exercise Price Per Share ($)(2) |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested ($)(3) |
| | |||||||||||||||||||||||
George Kemble, Ph.D.
|
| | | | 8/25/11(4) | | | | | | 86,133 | | | | | | — | | | | | | 1.70 | | | | | | 8/24/21 | | | | | | — | | | | | | — | | | | ||
| | | | | 2/9/12(4) | | | | | | 530,669 | | | | | | — | | | | | | 0.15 | | | | | | 2/8/22 | | | | | | — | | | | | | — | | | | ||
| | | | | 9/27/13(4) | | | | | | 447,477 | | | | | | — | | | | | | 0.01 | | | | | | 9/26/23 | | | | | | — | | | | | | — | | | | ||
| | | | | 3/13/14(4) | | | | | | 252,714 | | | | | | — | | | | | | 0.14 | | | | | | 3/12/24 | | | | | | — | | | | | | — | | | | ||
| | | | | 12/17/14(4) | | | | | | 568,063 | | | | | | — | | | | | | 0.29 | | | | | | 12/16/24 | | | | | | — | | | | | | — | | | | ||
| | | | | 10/13/15(4) | | | | | | 2,094,507 | | | | | | — | | | | | | 0.25 | | | | | | 10/12/25 | | | | | | — | | | | | | — | | | | ||
| | | | | 4/28/19(5) | | | | | | 24,970,795 | | | | | | 4,263,307 | | | | | | 0.08 | | | | | | 4/27/29 | | | | | | — | | | | | | — | | | | ||
| | | | | 4/28/19(6) | | | | | | 922,602 | | | | | | 2,767,805 | | | | | | 0.08 | | | | | | 4/27/29 | | | | | | — | | | | | | — | | | | ||
Dennis Hom.
|
| | | | 4/28/19(5) | | | | | | 7,565,335 | | | | | | 1,291,642 | | | | | | 0.08 | | | | | | 4/27/29 | | | | | | — | | | | | | — | | | | ||
| | | | | 4/28/19(6) | | | | | | 184,520 | | | | | | 553,561 | | | | | | 0.08 | | | | | | 4/27/29 | | | | | | — | | | | | | — | | | | ||
William
McCulloch, M.B., Ch.B., FRCP, FFPM(7) |
| | | | 12/4/13(4) | | | | | | 100,000 | | | | | | — | | | | | | 0.01 | | | | | | 12/3/23(4) | | | | | | — | | | | | | — | | | | ||
| | | | | 2/20/14(4) | | | | | | 20,000 | | | | | | — | | | | | | 0.14 | | | | | | 2/19/24(4) | | | | | | — | | | | | | — | | | | ||
| | | | | 12/17/14(4) | | | | | | 257,011 | | | | | | — | | | | | | 0.29 | | | | | | 12/16/24(4) | | | | | | — | | | | | | — | | | | ||
| | | | | 10/13/15(4) | | | | | | 146,256 | | | | | | — | | | | | | 0.25 | | | | | | 10/12/25(4) | | | | | | — | | | | | | — | | | | ||
| | | | | 11/5/15(4) | | | | | | 315,172 | | | | | | — | | | | | | 0.25 | | | | | | 11/4/25(4) | | | | | | — | | | | | | — | | | | ||
| | | | | 4/28/19(5) | | | | | | 2,751,279 | | | | | | 469,730 | | | | | | 0.08 | | | | | | 4/27/29(5) | | | | | | — | | | | | | — | | | | ||
| | | | | 4/28/19(6) | | | | | | 92,260 | | | | | | 276,781 | | | | | | 0.08 | | | | | | 4/27/29(6) | | | | | | | | | | | | | | | | | |
Participants(1)
|
| |
Loan Amount
|
| |||
KPCB Holdings, Inc., as nominee(2)
|
| | | $ | 7,701,447 | | |
New Enterprise Associates 13, Limited Partnership(3)
|
| | | $ | 9,265,338 | | |
Merdad Parsey(4)
|
| | | $ | 14,000 | | |
Participants(1)
|
| |
Shares of Series E
Redeemable Convertible Preferred Stock from Conversion of Convertible Notes |
| |
Shares of Series E
Redeemable Convertible Preferred Stock from Cash Investment |
| |
Cash
Purchase Price |
| |||||||||
AP11 Limited(2)
|
| | | | — | | | | | | 108,471,634 | | | | | $ | 9,999,999.95 | | |
KPCB Holdings, Inc., as nominee(3)
|
| | | | 166,711,316 | | | | | | 31,028,659 | | | | | $ | 2,860,532.08 | | |
New Enterprise Associates 13, Limited Partnership(4)
|
| | | | 200,564,477 | | | | | | 37,329,481 | | | | | $ | 3,441,404.86 | | |
Participants(1)
|
| |
Shares of Series F Redeemable
Convertible Preferred Stock from Cash Investment |
| |
Total Cash Purchase
Price |
| ||||||
AP11 Limited(2)
|
| | | | 23,041,474 | | | | | $ | 2,999,999.92 | | |
Entities affiliated with Baker Brothers Life Sciences, L.P.(3)
|
| | | | 153,609,831 | | | | | $ | 20,000,000.00 | | |
KPCB Holdings, Inc., as nominee(4)
|
| | | | 26,881,720 | | | | | $ | 3,499,999.95 | | |
New Enterprise Associates 13, Limited Partnership(5)
|
| | | | 23,041,474 | | | | | $ | 2,999,999.92 | | |
SGMT Holdings Limited
|
| | | | 115,207,373 | | | | | $ | 14,999,999.97 | | |
Suzhou Huimei Kangrui Management Consulting Partnership L.P.
|
| | | | 84,485,407 | | | | | $ | 11,000,000.00 | | |
| | |
Number of Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned Before the Offering |
| |
Percentage of Shares
Beneficially Owned After the Offering |
| | | | |||||||||
Name of Beneficial Owner
|
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Percentage of
Total Voting Power After the Offering |
|
Greater than 5% Holders: | | | | | | | | | | | | | | | | | | | | | | |
AP11 Limited(1)
|
| | | | | | | | | | | | | | | | | | | | | |
Entities affiliated with Baker Brothers Life Sciences, L.P.(2)
|
| | | | | | | | | | | | | | | | | | | | | |
KPCB Holdings, Inc., as nominee(3)
|
| | | | | | | | | | | | | | | | | | | | | |
Entities affiliated with New Enterprise Associates 13, Limited Partnership(4)
|
| | | | | | | | | | | | | | | | | | | | | |
SGMT Holdings Limited(5)
|
| | | | | | | | | | | | | | | | | | | | | |
| | |
Number of Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned Before the Offering |
| |
Percentage of Shares
Beneficially Owned After the Offering |
| | | | |||||||||
Name of Beneficial Owner
|
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Percentage of
Total Voting Power After the Offering |
|
Suzhou Huimei Kangrui Management Consulting Partnership L.P.(6)
|
| | | | | | | | | | | | | | | | | | | | | |
Directors and Named Executive Officers:
|
| | | | | | | | | | | | | | | | | | | | | |
George Kemble, Ph.D.(7)
|
| | | | | | | | | | | | | | | | | | | | | |
Dennis Hom(8)
|
| | | | | | | | | | | | | | | | | | | | | |
William McCulloch, M.B., Ch.B, FRCP, FFPM(9)
|
| | | | | | | | | | | | | | | | | | | | | |
Beth Seidenberg, M.D.(10)
|
| | | | | | | | | | | | | | | | | | | | | |
Elizabeth Grammer, Esq.
|
| | | | | | | | | | | | | | | | | | | | | |
Merdad Parsey, M.D., Ph.D.(11)
|
| | | | | | | | | | | | | | | | | | | | | |
Gordon Ringold, Ph.D.(12)
|
| | | | | | | | | | | | | | | | | | | | | |
Richard Rodgers(13)
|
| | | | | | | | | | | | | | | | | | | | | |
James F. Young, Ph.D.(14)
|
| | | | | | | | | | | | | | | | | | | | | |
Jinzi J. Wu, Ph.D.(15)
|
| | | | | | | | | | | | | | | | | | | | | |
All directors and executive officers as a group (11 persons)(16)
|
| | | | | | | | | | | | | | | | | | | | | |
Underwriter
|
| |
Number
of Shares |
| |||
BofA Securities, Inc.
|
| | | | | | |
Cowen and Company, LLC
|
| | | | | | |
Piper Sandler & Co.
|
| | | | | | |
Oppenheimer & Co. Inc.
|
| | | | | | |
Total
|
| | | | | |
| | |
Per Share
|
| |
Without Option
|
| |
With Option
|
| |||||||||
Public offering price
|
| | | $ | | | | | | $ | | | | | | $ | | | |
Underwriting discount
|
| | | $ | | | | | | $ | | | | | | $ | | | |
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
Audited Financial Statements as of and for the Years Ended December 31, 2019 and 2020 | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Unaudited Condensed Financial Statements as of and for the Three Months Ended March 31, 2020
and 2021 |
| | | | | | |
| | | | F-32 | | | |
| | | | F-33 | | | |
| | | | F-34 | | | |
| | | | F-35 | | | |
| | | | F-36 | | |
| | |
As of
December 31, 2019 |
| |
As of
December 31, 2020 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 10,212 | | | | | $ | 68,702 | | |
Prepaid expenses and other current assets
|
| | | | 603 | | | | | | 36 | | |
Total current assets
|
| | | | 10,815 | | | | | | 68,738 | | |
Operating lease right-of-use assets
|
| | | | 318 | | | | | | 194 | | |
Deposits
|
| | | | 27 | | | | | | 27 | | |
Total assets
|
| | | $ | 11,160 | | | | | $ | 68,959 | | |
Liabilities, redeemable convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,199 | | | | | $ | 513 | | |
Accrued expenses and other current liabilities
|
| | | | 747 | | | | | | 1,252 | | |
Operating lease liabilities
|
| | | | 130 | | | | | | 145 | | |
Total current liabilities
|
| | | | 2,076 | | | | | | 1,910 | | |
Long-term liabilities
|
| | | | | | | | | | | | |
Operating lease liabilities, less current portion
|
| | | | 211 | | | | | | 65 | | |
Redeemable convertible preferred stock warrant liability
|
| | | | 9 | | | | | | 9 | | |
Total liabilities
|
| | | | 2,296 | | | | | | 1,984 | | |
Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
Redeemable convertible preferred stock: $0.0001 par value; 759,506,853 and 1,373,810,170 shares authorized at December 31, 2019 and 2020, respectively; 759,137,698 and 1,289,245,218 shares issued and outstanding at December 31, 2019 and 2020, respectively; liquidation value of $152,944 and $221,963 at December 31, 2019 and 2020, respectively.
|
| | | | 134,179 | | | | | | 202,885 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 854,406,696 and 1,590,550,754 shares
authorized at December 31, 2019 and 2020, respectively; 7,674,259 shares issued and outstanding at December 31, 2019 and 2020, respectively. |
| | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 30,241 | | | | | | 31,016 | | |
Accumulated deficit
|
| | | | (155,557) | | | | | | (166,927) | | |
Total stockholders’ deficit
|
| | | | (125,315) | | | | | | (135,910) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’
deficit |
| | | $ | 11,160 | | | | | $ | 68,959 | | |
| | |
Year ended
December 31, 2019 |
| |
Year ended
December 31, 2020 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 8,391 | | | | | $ | 8,182 | | |
General and administrative
|
| | | | 5,861 | | | | | | 3,218 | | |
Total operating expenses
|
| | | | 14,252 | | | | | | 11,400 | | |
Loss from operations
|
| | | | (14,252) | | | | | | (11,400) | | |
Other income (expense), net: | | | | | | | | | | | | | |
Interest expense
|
| | | | (64) | | | | | | — | | |
Change in fair value of related parties convertible notes
|
| | | | 321 | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | (390) | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (4) | | | | | | — | | |
Interest income and other
|
| | | | 128 | | | | | | 30 | | |
Total other income (expense), net
|
| | | | (9) | | | | | | 30 | | |
Net loss and comprehensive loss
|
| | | $ | (14,261) | | | | | $ | (11,370) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (1.86) | | | | | $ | (1.48) | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 7,674,259 | | | | | | 7,674,259 | | |
| | |
Redeemable convertible
preferred stock |
| | |
Common stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance at January 1, 2019
|
| | | | 127,498,973 | | | | | $ | 75,683 | | | | | | | 7,674,259 | | | | | $ | 1 | | | | | $ | 27,253 | | | | | $ | (141,296) | | | | | $ | (114,042) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,261) | | | | | | (14,261) | | |
Issuance of Series E redeemable
convertible preferred stock, net of issuance costs of $124, in conjunction with extinguishment and conversion of related parties convertible notes (Notes 8 and 10) |
| | | | 631,638,725 | | | | | | 58,496 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,988 | | | | | | — | | | | | | 2,988 | | |
Balance at December 31, 2019
|
| | | | 759,137,698 | | | | | | 134,179 | | | | | | | 7,674,259 | | | | | | 1 | | | | | | 30,241 | | | | | | (155,557) | | | | | | (125,315) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,370) | | | | | | (11,370) | | |
Issuance of Series F redeemable convertible preferred stock, net of issuance costs of $314
|
| | | | 530,107,520 | | | | | | 68,706 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 775 | | | | | | — | | | | | | 775 | | |
Balance at December 31, 2020
|
| | | | 1,289,245,218 | | | | | $ | 202,885 | | | | | | | 7,674,259 | | | | | $ | 1 | | | | | $ | 31,016 | | | | | $ | (166,927) | | | | | $ | (135,910) | | |
| | |
Year ended
December 31, 2019 |
| |
Year ended
December 31, 2020 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (14,261) | | | | | $ | (11,370) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation
|
| | | | 1 | | | | | | — | | |
Gain on sale of property and equipment
|
| | | | — | | | | | | (20) | | |
Non-cash lease expense
|
| | | | 87 | | | | | | 124 | | |
Stock-based compensation expense
|
| | | | 2,988 | | | | | | 775 | | |
Debt discount and issuance cost amortization
|
| | | | 8 | | | | | | — | | |
Gain on debt extinguishment
|
| | | | (93) | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 4 | | | | | | — | | |
Change in fair value of related parties convertible notes
|
| | | | (321) | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | 390 | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | (569) | | | | | | 567 | | |
Accounts payable and accrued expenses
|
| | | | 1,278 | | | | | | (361) | | |
Operating lease liabilities
|
| | | | (64) | | | | | | (131) | | |
Net cash used in operating activities
|
| | | | (10,552) | | | | | | (10,416) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Change in deposits
|
| | | | (27) | | | | | | — | | |
Proceeds from sale of property and equipment
|
| | | | — | | | | | | 20 | | |
Net cash provided by (used in) investing activities
|
| | | | (27) | | | | | | 20 | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Repayment of debt financing
|
| | | | (3,364) | | | | | | — | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | 21,849 | | | | | | 68,886 | | |
Net cash provided by financing activities
|
| | | | 18,485 | | | | | | 68,886 | | |
Net increase in cash
|
| | | | 7,906 | | | | | | 58,490 | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 2,306 | | | | | | 10,212 | | |
Cash and cash equivalents at the end of the period
|
| | | $ | 10,212 | | | | | $ | 68,702 | | |
Supplemental cash flow information | | | | | | | | | | | | | |
Series F financing costs in accrued liabilities
|
| | | | — | | | | | $ | 180 | | |
Cash paid for interest
|
| | | $ | 136 | | | | | | — | | |
Extinguishment and conversion of related parties convertible notes with issuance of Series E redeemable convertible preferred stock (Notes 8 and 10)
|
| | | $ | 36,257 | | | | | | — | | |
| | |
Estimated Useful Life
|
|
Computer equipment
|
| |
3 years
|
|
Laboratory equipment
|
| |
5 years
|
|
Office furniture
|
| |
5 years
|
|
Leasehold improvements
|
| |
Lesser of useful life or remaining lease term
|
|
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Total fair value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 10,066 | | | | | $ | 10,066 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability (Note 7)
|
| | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | 9 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Total fair value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 68,672 | | | | | $ | 68,672 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability (Note 7)
|
| | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | 9 | | |
| | |
Related
parties convertible notes liability |
| |
Redeemable
convertible preferred stock warrant liability |
| |
Redeemable
convertible preferred stock tranche liability |
| |||||||||
Balance–January 1, 2019
|
| | | $ | 33,562 | | | | | $ | 5 | | | | | $ | — | | |
Change in fair value of redeemable convertible preferred stock warrant liability
|
| | | | — | | | | | | 4 | | | | | | — | | |
Change in fair value of related parties convertible notes
|
| | | | (321) | | | | | | — | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | — | | | | | | 390 | | |
Extinguishment and conversion of related parties convertible notes upon issuance of the first tranche of series E redeemable convertible preferred stock
|
| | | | (33,241) | | | | | | — | | | | | | — | | |
Extinguishment of redeemable convertible stock tranche liability upon issuance of the second tranche of series E redeemable convertible preferred stock
|
| | | | — | | | | | | — | | | | | | (390) | | |
Balance–December 31, 2019
|
| | | $ | — | | | | | $ | 9 | | | | | $ | — | | |
Change in fair value of redeemable convertible preferred stock warrant liability
|
| | | | — | | | | | | — | | | | | | — | | |
Balance–December 31, 2020
|
| | | $ | — | | | | | $ | 9 | | | | | $ | — | | |
| | |
As of
December 31, 2019 |
| |||
Laboratory equipment
|
| | | $ | 36 | | |
Office and computer equipment
|
| | | | — | | |
Total property and equipment
|
| | | $ | 36 | | |
Less: accumulated depreciation
|
| | | | (36) | | |
Total property and equipment, net
|
| | | $ | — | | |
| | |
As of
December 31, 2019 |
| |
As of
December 31, 2020 |
| ||||||
Prepaid research expenses
|
| | | $ | 130 | | | | | $ | — | | |
Prepaid clinical expenses
|
| | | | 415 | | | | | | — | | |
Other
|
| | | | 58 | | | | | | 36 | | |
Total
|
| | | $ | 603 | | | | | $ | 36 | | |
| | |
As of
December 31, 2019 |
| |
As of
December 31, 2020 |
| ||||||
Accrued clinical costs
|
| | | $ | 671 | | | | | $ | 483 | | |
Accrued research costs
|
| | | | 21 | | | | | | 11 | | |
Employees’ compensation
|
| | | | 55 | | | | | | 515 | | |
Other
|
| | | | — | | | | | | 243 | | |
Total
|
| | | $ | 747 | | | | | $ | 1,252 | | |
|
2021
|
| | | $ | 157 | | |
|
2022
|
| | | | 67 | | |
|
Total lease payments
|
| | | | 224 | | |
|
Less: interest
|
| | | | (14) | | |
|
Total
|
| | | $ | 210 | | |
| | |
Year ended
December 31, 2019 |
| |
Year ended
December 31, 2020 |
| ||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
| | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 87 | | | | | $ | 152 | | |
Right of use assets obtained in exchange for lease obligations (non-cash):
|
| | | | | | | | | | | | |
Operating leases
|
| | | $ | 405 | | | | | $ | — | | |
| | |
As of December 31, 2019
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,781 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,172 | | | | | | 26,894 | | |
Series E
|
| | | | 631,928,335 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Total
|
| | | | 759,506,853 | | | | | | 759,137,698 | | | | | $ | 152,944 | | | | | $ | 134,179 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 530,107,520 | | | | | | 69,020 | | | | | | 68,707 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,289,245,218 | | | | | $ | 221,963 | | | | | $ | 202,885 | | |
| | |
As of
December 31, 2019 |
| |
As of
December 31, 2020 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 707,806,550 | | | | | | 1,237,914,070 | | |
Series D redeemable convertible preferred stock warrants
|
| | | | 79,545 | | | | | | 79,545 | | |
Options authorized and available for issuance
|
| | | | 9,316,817 | | | | | | 157,563,189 | | |
Options to purchase common stock
|
| | | | 80,691,900 | | | | | | 78,645,288 | | |
Warrants to purchase common stock (see Note 7)
|
| | | | 8,361,424 | | | | | | 8,361,424 | | |
Total
|
| | | | 806,256,236 | | | | | | 1,482,563,516 | | |
| | |
As of December 31, 2019 and 2020
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number of
Warrant Shares |
| |
Exercise
Price Per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value
on Issuance (in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
November 2011
|
| | | | 1,964,488 | | | | | $ | 0.01 | | | | November 2021 | | | Common | | | | $ | 547 | | | |
Redeemable
convertible preferred stock |
|
June 2013
|
| | | | 4,264,624 | | | | | | 0.01 | | | | June 2023 | | | Common | | | | | 678 | | | |
Redeemable
convertible preferred stock |
|
January 2014
|
| | | | 2,132,312 | | | | | | 0.01 | | | | January 2024 | | | Common | | | | | 446 | | | |
Redeemable
convertible preferred stock |
|
April 2015
|
| | | | 79,545 | | | | | | 0.88 | | | | April 2025 | | | Series D | | | | | 68 | | | |
Debt
|
|
| | |
Number of
Shares Available For Grant |
| |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in Years) |
| |
Aggregate
Intrinsic Value |
| |||||||||||||||
Outstanding, January 1, 2019
|
| | | | 4,132,608 | | | | | | 8,379,633 | | | | | $ | 0.25 | | | | | | 5.0 | | | | | $ | 63 | | |
Increase in authorized shares
|
| | | | 77,496,476 | | | | | | — | | | | | | | | | | | | | | | | | | | | |
Options granted
|
| | | | (72,322,267) | | | | | | 72,322,267 | | | | | | 0.08 | | | | | | | | | | | | | | |
Options cancelled
|
| | | | 10,000 | | | | | | (10,000) | | | | | | 1.00 | | | | | | | | | | | | | | |
Outstanding, December 31, 2019
|
| | | | 9,316,817 | | | | | | 80,691,900 | | | | | | 0.10 | | | | | | 8.8 | | | | | | 45 | | |
Increase in authorized shares
|
| | | | 146,199,760 | | | | | | — | | | | | | | | | | | | | | | | | | | | |
Options cancelled
|
| | | | 1,845,204 | | | | | | (1,845,204) | | | | | | 0.08 | | | | | | | | | | | | | | |
Options expired
|
| | | | 201,408 | | | | | | (201,408) | | | | | | 1.70 | | | | | | | | | | | | | | |
Outstanding, December 31, 2020
|
| | | | 157,563,189 | | | | | | 78,645,288 | | | | | | 0.09 | | | | | | 7.8 | | | | | | 45 | | |
Shares vested and exercisable as of December 31, 2020
|
| | | | | | | | | | 63,216,888 | | | | | | 0.10 | | | | | | 7.7 | | | | | | 45 | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2019
|
| | | | 8,319,633 | | | | | $ | 0.25 | | |
Options granted
|
| | | | 24,999,569 | | | | | | 0.08 | | |
Options cancelled
|
| | | | (10,000) | | | | | | 1.00 | | |
Outstanding, December 31, 2019
|
| | | | 33,309,202 | | | | | | 0.12 | | |
Options cancelled
|
| | | | (1,845,204) | | | | | | 0.08 | | |
Options expired
|
| | | | (201,408) | | | | | | 1.70 | | |
Outstanding, December 31, 2020
|
| | | | 31,262,590 | | | | | | 0.11 | | |
Vested as of December 31, 2020
|
| | | | 26,248,077 | | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2019
|
| | | | 60,000 | | | | | $ | 0.54 | | |
Options granted
|
| | | | 47,322,698 | | | | | | 0.08 | | |
Options cancelled
|
| | | | — | | | | | | — | | |
Outstanding, December 31, 2019
|
| | | | 47,382,698 | | | | | | 0.08 | | |
Options cancelled
|
| | | | — | | | | | | | | |
Options expired
|
| | | | — | | | | | | | | |
Outstanding, December 31, 2020
|
| | | | 47,382,698 | | | | | | 0.08 | | |
Vested as of December 31, 2020
|
| | | | 36,968,811 | | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2020 |
| ||||||
Research and development
|
| | | $ | 227 | | | | | $ | 179 | | |
General and administrative
|
| | | | 2,761 | | | | | | 596 | | |
Total stock-based compensation
|
| | | $ | 2,988 | | | | | $ | 775 | | |
| | |
Year Ended
December 31, 2019 |
|
Expected volatility
|
| |
82% – 88%
|
|
Risk-free interest rate
|
| |
1.6 – 2.3
|
|
Dividend yield
|
| |
—
|
|
Expected term
|
| |
5–6.1 years
|
|
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2020 |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common stockholders
|
| | | $ | (14,261) | | | | | $ | (11,370) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing net loss per
share attributable to common stockholders, basic and diluted |
| | | | 7,674,259 | | | | | | 7,674,259 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (1.86) | | | | | $ | (1.48) | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2020 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 759,137,698 | | | | | | 1,289,245,218 | | |
Options to purchase common stock
|
| | | | 80,691,900 | | | | | | 78,645,288 | | |
Warrants to purchase common stock
|
| | | | 8,361,424 | | | | | | 8,361,424 | | |
Warrants to purchase redeemable convertible preferred stock
|
| | | | 79,545 | | | | | | 79,545 | | |
Total
|
| | | | 848,270,567 | | | | | | 1,376,331,475 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2020 |
| ||||||
United States
|
| | | $ | (14,261) | | | | | $ | (11,370) | | |
International
|
| | | | — | | | | | | — | | |
| | | | $ | (14,261) | | | | | $ | (11,370) | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2020 |
| ||||||
Federal income taxes at statutory rates
|
| | | | 21.00% | | | | | | 21.00% | | |
State income tax, net of federal benefit
|
| | | | 1.29 | | | | | | 1.69 | | |
Research and development credits
|
| | | | 1.61 | | | | | | 2.41 | | |
Stock-based compensation
|
| | | | (0.67) | | | | | | (1.33) | | |
Change in valuation allowance
|
| | | | (23.11) | | | | | | (23.78) | | |
Other permanent items
|
| | | | (0.12) | | | | | | 0.01 | | |
Effective income tax rate
|
| | | | —% | | | | | | —% | | |
| | |
December 31,
2019 |
| |
December 31,
2020 |
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 22,971 | | | | | $ | 24,518 | | |
Capitalized start-up costs
|
| | | | 6,166 | | | | | | 6,716 | | |
Research and development credits
|
| | | | 2,440 | | | | | | 2,912 | | |
Property and equipment
|
| | | | 1 | | | | | | — | | |
Accruals, reserves and other
|
| | | | 606 | | | | | | 801 | | |
Lease liabilities
|
| | | | 72 | | | | | | 43 | | |
Total gross deferred assets
|
| | | | 32,256 | | | | | | 34,990 | | |
Valuation allowance
|
| | | | (32,189) | | | | | | (34,949) | | |
Total deferred tax assets
|
| | | | 67 | | | | | | 41 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | (67) | | | | | | (41) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2020 |
| ||||||
Unrecognized tax benefits as of the beginning of the year
|
| | | $ | 576 | | | | | $ | 689 | | |
Decrease related to prior year tax positions
|
| | | | — | | | | | | — | | |
Increase related to current year tax positions
|
| | | | 113 | | | | | | 128 | | |
Unrecognized tax benefits as of the end of the year
|
| | | $ | 689 | | | | | $ | 817 | | |
| | |
As of
December 31, 2020 |
| |
As of
March 31, 2021 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 68,702 | | | | | $ | 74,944 | | |
Prepaid expenses and other current assets
|
| | | | 36 | | | | | | 2,068 | | |
Total current assets
|
| | | | 68,738 | | | | | | 77,012 | | |
Operating lease right-of-use assets
|
| | | | 194 | | | | | | 161 | | |
Deposits
|
| | | | 27 | | | | | | 27 | | |
Total assets
|
| | | $ | 68,959 | | | | | $ | 77,200 | | |
Liabilities, redeemable convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | |
Accounts payable
|
| | | $ | 513 | | | | | $ | 1,860 | | |
Accrued expenses and other current liabilities
|
| | | | 1,252 | | | | | | 1,116 | | |
Operating lease liabilities
|
| | | | 145 | | | | | | 149 | | |
Total current liabilities
|
| | | | 1,910 | | | | | | 3,125 | | |
Long-term liabilities | | | | | | | | | | | | | |
Operating lease liabilities, less current portion
|
| | | | 65 | | | | | | 27 | | |
Redeemable convertible preferred stock warrant liability
|
| | | | 9 | | | | | | 9 | | |
Total liabilities
|
| | | | 1,984 | | | | | | 3,161 | | |
Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
Redeemable convertible preferred stock: $0.0001 par value; 1,373,810,170
shares authorized at December 31, 2020 and March 31, 2021; 1,289,245,218 and 1,373,730,625 shares issued and outstanding at December 31, 2020 and March 31, 2021, respectively; liquidation value of $221,963 and $232,963 at December 31, 2020 and March 31, 2021, respectively. |
| | | | 202,885 | | | | | | 214,620 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 1,590,550,754 shares authorized at
December 31, 2020 and March 31, 2021; 7,674,259 and 9,519,463 shares issued and outstanding at December 31, 2020 and March 31, 2021, respectively. |
| | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 31,016 | | | | | | 31,893 | | |
Accumulated deficit
|
| | | | (166,927) | | | | | | (172,475) | | |
Total stockholders’ deficit
|
| | | | (135,910) | | | | | | (140,581) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
| | | $ | 68,959 | | | | | $ | 77,200 | | |
| | |
Three months
ended March 31, 2020 |
| |
Three months
ended March 31, 2021 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 3,025 | | | | | $ | 3,354 | | |
General and administrative
|
| | | | 982 | | | | | | 1,449 | | |
Total operating expenses
|
| | | | 4,007 | | | | | | 4,803 | | |
Loss from operations
|
| | | | (4,007) | | | | | | (4,803) | | |
Other income (expense), net: | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (2) | | | | | | — | | |
Interest income
|
| | | | 26 | | | | | | 6 | | |
Total other income (expense), net
|
| | | | 24 | | | | | | (745) | | |
Net loss and comprehensive loss
|
| | | $ | (3,983) | | | | | $ | (5,548) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.52) | | | | | $ | (0.66) | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 7,674,259 | | | | | | 8,350,834 | | |
| | |
Redeemable convertible
preferred stock |
| | |
Common stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance at January 1, 2020
|
| | | | 759,137,698 | | | | | $ | 134,179 | | | | | | | 7,674,259 | | | | | $ | 1 | | | | | $ | 30,241 | | | | | $ | (155,557) | | | | | $ | (125,315) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,983) | | | | | | (3,983) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 332 | | | | | | — | | | | | | 332 | | |
Balance at March 31, 2020
|
| | | | 759,137,698 | | | | | $ | 134,179 | | | | | | | 7,674,259 | | | | | $ | 1 | | | | | $ | 30,573 | | | | | $ | (159,540) | | | | | $ | (128,966) | | |
| | |
Redeemable convertible
preferred stock |
| | |
Common stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance at January 1, 2021
|
| | | | 1,289,245,218 | | | | | $ | 202,885 | | | | | | | 7,674,259 | | | | | $ | 1 | | | | | $ | 31,016 | | | | | $ | (166,927) | | | | | $ | (135,910) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,548) | | | | | | (5,548) | | |
Issuance of Series F redeemable
convertible preferred stock, net of issuance costs of $16 |
| | | | 84,485,407 | | | | | | 11,735 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 1,845,204 | | | | | | — | | | | | | 148 | | | | | | — | | | | | | 148 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 729 | | | | | | — | | | | | | 729 | | |
Balance at March 31, 2021
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 9,519,463 | | | | | $ | 1 | | | | | $ | 31,893 | | | | | $ | (172,475) | | | | | $ | (140,581) | | |
| | |
Three months
ended March 31, 2020 |
| |
Three months
ended March 31, 2021 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (3,983) | | | | | $ | (5,548) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Non-cash lease expense
|
| | | | 30 | | | | | | 33 | | |
Stock-based compensation expense
|
| | | | 332 | | | | | | 729 | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 2 | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | 751 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | 156 | | | | | | (1,164) | | |
Accounts payable and accrued expenses
|
| | | | 896 | | | | | | 330 | | |
Operating lease liabilities
|
| | | | (31) | | | | | | (34) | | |
Net cash used in operating activities
|
| | | | (2,598) | | | | | | (4,903) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | — | | | | | | 10,997 | | |
Proceeds from exercise of stock options
|
| | | | — | | | | | | 148 | | |
Net cash provided by financing activities
|
| | | | — | | | | | | 11,145 | | |
Net (decrease) increase in cash
|
| | | | (2,598) | | | | | | 6,242 | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 10,212 | | | | | | 68,702 | | |
Cash and cash equivalents at the end of the period
|
| | | $ | 7,614 | | | | | $ | 74,944 | | |
Supplemental cash flow information | | | | | | | | | | | | | |
Series F financing costs included in accounts payable
|
| | | $ | — | | | | | $ | 13 | | |
Unpaid deferred offering costs included in
accounts payable and accrued expenses |
| | | $ | — | | | | | $ | 868 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Total fair value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 68,672 | | | | | $ | 68,672 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | 9 | | |
| | |
March 31, 2021
|
| |||||||||||||||||||||
| | |
Total fair value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 74,809 | | | | | $ | 74,809 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | 9 | | |
| | |
Redeemable
convertible preferred stock warrant liability |
| |
Redeemable
convertible preferred stock tranche liability |
| ||||||
Balance – January 1, 2020
|
| | | $ | 9 | | | | | $ | — | | |
Change in fair value of redeemable convertible preferred stock warrant
liability |
| | | | 2 | | | | | | — | | |
Balance – March 31, 2020
|
| | | $ | 11 | | | | | $ | — | | |
Balance – January 1, 2021
|
| | | $ | 9 | | | | | $ | — | | |
Change in fair value of redeemable convertible preferred stock tranche
liability |
| | | | — | | | | | | 751 | | |
Extinguishment of redeemable convertible stock tranche liability upon subsequent issuance of series F redeemable convertible preferred stock
|
| | | | — | | | | | | (751) | | |
Balance – March 31, 2021
|
| | | $ | 9 | | | | | $ | — | | |
| | |
As of
December 31, 2020 |
| |
As of
March 31, 2021 |
| ||||||
Prepaid clinical expenses
|
| | | $ | — | | | | | $ | 1,105 | | |
Deferred offering costs
|
| | | | — | | | | | | 926 | | |
Other
|
| | | | 36 | | | | | | 37 | | |
Total
|
| | | $ | 36 | | | | | $ | 2,068 | | |
| | |
As of
December 31, 2020 |
| |
As of
March 31, 2021 |
| ||||||
Accrued clinical costs
|
| | | $ | 483 | | | | | $ | 590 | | |
Accrued research costs
|
| | | | 11 | | | | | | 115 | | |
Employees’ compensation
|
| | | | 515 | | | | | | 62 | | |
Other
|
| | | | 243 | | | | | | 349 | | |
Total
|
| | | $ | 1,252 | | | | | $ | 1,116 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 530,107,520 | | | | | | 69,020 | | | | | | 68,707 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,289,245,218 | | | | | $ | 221,963 | | | | | $ | 202,885 | | |
| | |
As of March 31, 2021
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 614,592,927 | | | | | | 80,020 | | | | | | 80,442 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,373,730,625 | | | | | $ | 232,963 | | | | | $ | 214,620 | | |
| | |
As of
December 31, 2020 |
| |
As of
March 31, 2021 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 1,237,914,070 | | | | | | 1,322,399,477 | | |
Series D redeemable convertible preferred stock warrants
|
| | | | 79,545 | | | | | | 79,545 | | |
Options authorized and available for issuance
|
| | | | 157,563,189 | | | | | | 72,639,416 | | |
Options to purchase common stock
|
| | | | 78,645,288 | | | | | | 161,723,857 | | |
Warrants to purchase common stock
|
| | | | 8,361,424 | | | | | | 8,361,424 | | |
Total
|
| | | | 1,482,563,516 | | | | | | 1,565,203,719 | | |
| | |
As of December 31, 2020 and March 31, 2021
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number of
Warrant Shares |
| |
Exercise
Price Per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value
on Issuance (in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
November 2011
|
| | | | 1,964,488 | | | | | $ | 0.01 | | | | November 2021 | | | Common | | | | $ | 547 | | | |
Redeemable
convertible preferred stock |
|
June 2013
|
| | | | 4,264,624 | | | | | | 0.01 | | | | June 2023 | | | Common | | | | | 678 | | | |
Redeemable
convertible preferred stock |
|
January 2014
|
| | | | 2,132,312 | | | | | | 0.01 | | | | January 2024 | | | Common | | | | | 446 | | | |
Redeemable
convertible preferred stock |
|
April 2015
|
| | | | 79,545 | | | | | | 0.88 | | | | April 2025 | | | Series D | | | | | 68 | | | |
Debt
|
|
| | |
Number of
Shares Available For Grant |
| |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in Years) |
| |
Aggregate
Intrinsic Value |
| |||||||||||||||
Outstanding, January 1, 2021
|
| | | | 157,563,189 | | | | | | 78,645,288 | | | | | $ | 0.09 | | | | | | 7.8 | | | | | $ | 45 | | |
Options granted
|
| | | | (84,923,773) | | | | | | 84,923,773 | | | | | | 0.08 | | | | | | | | | | | | | | |
Options exercised
|
| | | | — | | | | | | (1,845,204) | | | | | | 0.08 | | | | | | | | | | | | | | |
Outstanding, March 31, 2021
|
| | | | 72,639,416 | | | | | | 161,723,857 | | | | | | 0.09 | | | | | | 8.8 | | | | | | 45 | | |
Shares vested and exercisable as of March 31, 2021
|
| | | | | | | | | | 75,300,075 | | | | | | 0.09 | | | | | | 7.8 | | | | | | 45 | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2021
|
| | | | 31,262,590 | | | | | $ | 0.11 | | |
Options granted
|
| | | | 84,550,337 | | | | | | 0.08 | | |
Options exercised
|
| | | | (1,845,204) | | | | | | 0.08 | | |
Outstanding, March 31, 2021
|
| | | | 113,967,723 | | | | | | 0.11 | | |
Vested as of March 31, 2021
|
| | | | 35,057,307 | | | | | | | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2021
|
| | | | 47,382,698 | | | | | $ | 0.08 | | |
Options granted
|
| | | | 373,436 | | | | | | 0.08 | | |
Outstanding, March 31, 2021
|
| | | | 47,756,134 | | | | | | 0.08 | | |
Vested as of March 31, 2021
|
| | | | 40,242,768 | | | | | | | | |
| | |
Three Months
Ended March 31, 2020 |
| |
Three Months
Ended March 31, 2021 |
| ||||||
Research and development
|
| | | $ | 67 | | | | | $ | 110 | | |
General and administrative
|
| | | | 265 | | | | | | 619 | | |
Total stock-based compensation
|
| | | $ | 332 | | | | | $ | 729 | | |
| | |
Three Months Ended
March 31, 2021 |
|
Expected volatility
|
| |
91% – 92%
|
|
Risk-free interest rate
|
| |
0.4 – 0.8
|
|
Dividend yield
|
| |
—
|
|
Expected term
|
| |
5 – 6.1 years
|
|
| | |
Three Months
Ended March 31, 2020 |
| |
Three Months
Ended March 31, 2021 |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common stockholders
|
| | | $ | (3,983) | | | | | $ | (5,548) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 7,674,259 | | | | | | 8,350,834 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.52) | | | | | $ | (0.66) | | |
| | |
Three Months Ended
March 31, 2020 |
| |
Three Months
Ended March 31, 2021 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 759,137,698 | | | | | | 1,373,730,625 | | |
Options to purchase common stock
|
| | | | 80,691,900 | | | | | | 161,723,857 | | |
Warrants to purchase common stock
|
| | | | 8,361,424 | | | | | | 8,361,424 | | |
Warrants to purchase redeemable convertible preferred stock
|
| | | | 79,545 | | | | | | 79,545 | | |
Total
|
| | | | 848,270,567 | | | | | | 1,543,895,451 | | |
|
SEC registration fee
|
| | | $ | * | | |
|
FINRA filing fee
|
| | | | * | | |
|
Nasdaq listing fee
|
| | | | * | | |
|
Printing and engraving expenses
|
| | | | * | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Custodian transfer agent and registrar fees
|
| | | | * | | |
|
Miscellaneous expenses
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
|
Exhibit
Number |
| |
Description
|
|
| 1.1+ | | | Form of Underwriting Agreement. | |
| 3.1† | | | | |
| 3.2+ | | | Form of Amended and Restated Certificate of Incorporation, to be in effect after the closing of the offering. | |
| 3.3† | | | | |
| 3.4+ | | | Form of Amended and Restated Bylaws, to be in effect after the closing of the offering. | |
| 4.1+ | | | Form of Common Stock Certificate. | |
| 4.2† | | | | |
| 5.1+ | | | Opinion of Cooley LLP. | |
| 10.1† | | | | |
| 10.2† | | | | |
| 10.3† | | | | |
| 10.4† | | | | |
| 10.5+ | | | Sagimet Biosciences Inc. 2021 Equity Incentive Plan. | |
| 10.6+ | | | Forms of Stock Option Grant Notice, Stock Option Agreement and Notice of Exercise under the Sagimet Biosciences Inc. 2021 Equity Incentive Plan. | |
| 10.7+ | | | Forms of Restricted Stock Unit Grant Notice and Award Agreement under the Sagimet Biosciences Inc. 2021 Equity Incentive Plan. | |
| 10.8+ | | | Sagimet Biosciences Inc. 2021 Employee Stock Purchase Plan. | |
| 10.9+ | | | Sagimet Biosciences Inc. 2021 Non-Employee Director Compensation Policy. | |
| 10.10† | | | | |
| 10.11+ | | | Offer Letter with George Kemble, dated June 27, 2011, as amended. | |
| 10.12+ | | | Amended and Restated Executive Employment Agreement with Dennis Hom, dated January 11, 2019 | |
| 10.13+ | | | Offer Letter with Eduardo Bruno Martins, M.D., D.Phil., dated February 9, 2021 | |
| 10.14*† | | | | |
| 10.15*† | | | | |
| 10.16† | | | | |
| 10.17† | | | | |
| 23.1 | | | | |
| 23.2+ | | | Consent of Cooley LLP (included in Exhibit 5.1). | |
| 24.1† | | | |
| | | | SAGIMET BIOSCIENCES INC. | | |||
| | | | By: | | |
/s/ George Kemble, Ph.D.
Name: George Kemble, Ph.D.
Title: President and Chief Executive Officer |
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ George Kemble, Ph.D.
George Kemble, Ph.D.
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | | May 10, 2021 | |
|
/s/ Dennis Hom
Dennis Hom
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) | | | May 10, 2021 | |
|
*
Beth Seidenberg, M.D.
|
| | Chair of the Board | | | May 10, 2021 | |
|
*
Elizabeth Grammer, Esq.
|
| | Director | | | May 10, 2021 | |
|
*
Merdad Parsey, M.D., Ph.D.
|
| | Director | | | May 10, 2021 | |
|
*
Gordon Ringold, Ph.D.
|
| | Director | | | May 10, 2021 | |
|
*
Richard Rodgers
|
| | Director | | | May 10, 2021 | |
|
*
James F. Young, Ph.D.
|
| | Director | | | May 10, 2021 | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
*
Jinzi J. Wu, Ph.D.
|
| | Director | | | May 10, 2021 | |
|
*By
/s/ George Kemble, Ph.D.
George Kemble, Ph.D.
Attorney-in-Fact |
| | | | | | |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement No. 333-255304 on Form S-1 of our report dated March 10, 2021, relating to the financial statements of Sagimet Biosciences Inc. We also consent to the reference to us under the heading "Experts" in such Registration Statement.
/s/ Deloitte & Touche LLP
San Jose, California
May 10, 2021