| | |
Per Share
|
| |
Total
|
| ||||||
Initial public offering price
|
| | | $ | 16.00 | | | | | $ | 85,000,000 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 1.12 | | | | | $ | 5,950,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 14.88 | | | | | $ | 79,050,000 | | |
| Goldman Sachs & Co. LLC | | |
TD Cowen
|
| |
Piper Sandler
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 13 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 73 | | | |
| | | | 75 | | | |
| | | | 88 | | | |
| | | | 146 | | |
| | |
Years Ended
December 31, |
| |
Three Months Ended
March 31, |
| ||||||||||||||||||
(in thousands, except share and per share data)
|
| |
2022
|
| |
2021
|
| |
2023
|
| |
2022
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 24,919 | | | | | $ | 19,340 | | | | | $ | 4,487 | | | | | $ | 5,863 | | |
General and administrative
|
| | | | 6,136 | | | | | | 4,379 | | | | | | 2,278 | | | | | | 2,880 | | |
Total operating expenses
|
| | | | 31,055 | | | | | | 23,719 | | | | | | 6,765 | | | | | | 8,743 | | |
Loss from operations
|
| | | | (31,055) | | | | | | (23,719) | | | | | | (6,765) | | | | | | (8,743) | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | | | | | — | | | | | | — | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 3 | | | | | | 2 | | | | | | (2) | | | | | | 2 | | |
Interest income and other
|
| | | | 553 | | | | | | 26 | | | | | | 180 | | | | | | 6 | | |
Total other income (expense), net
|
| | | | 556 | | | | | | (723) | | | | | | 178 | | | | | | 8 | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | | | | $ | (6,587) | | | | | $ | (8,735) | | |
Other comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | |
Net unrealized loss on investments in marketable securities
|
| | | | (84) | | | | | | — | | | | | | 71 | | | | | | — | | |
Total other comprehensive (loss) gain
|
| | | | (84) | | | | | | — | | | | | | 71 | | | | | | — | | |
Comprehensive loss
|
| | | $ | (30,583) | | | | | $ | (24,442) | | | | | $ | (6,516) | | | | | $ | (8,735) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (165.20) | | | | | $ | (199.40) | | | | | $ | (35.58) | | | | | $ | (47.44) | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 184,619 | | | | | | 122,579 | | | | | | 185,137 | | | | | | 184,141 | | |
Pro forma net loss per share attributable to Series A common stockholders, basic and diluted(1)
|
| | | $ | (1.99) | | | | | | | | | | | $ | (0.43) | | | | | | | | |
| | |
Years Ended
December 31, |
| |
Three Months Ended
March 31, |
| ||||||||||||
(in thousands, except share and per share data)
|
| |
2022
|
| |
2021
|
| |
2023
|
| |
2022
|
| ||||||
Pro forma weighted-average Series A shares of common stock outstanding – basic and diluted(1)
|
| | | | 15,302,531 | | | | | | | | | 15,303,124 | | | | | |
Pro forma net loss per share attributable to Series B common stockholders, basic and diluted(1)
|
| | | $ | (0.02) | | | | | | | | $ | (0.00) | | | | | |
Pro forma weighted-average Series B shares of common stock outstanding, basic and diluted(1)
|
| | | | 1,520,490 | | | | | | | | | 1,520,490 | | | | | |
|
| | |
As of March 31, 2023
|
| |||||||||||||||
(in thousands)
|
| |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma
As Adjusted(2) |
| |||||||||
Cash, cash equivalents and short-term investments in marketable securities
|
| | | $ | 25,254 | | | | | $ | 25,254 | | | | | $ | 100,940 | | |
Working capital(3)
|
| | | | 21,761 | | | | | | 21,761 | | | | | | 97,447 | | |
Total assets
|
| | | | 27,253 | | | | | | 27,253 | | | | | | 101,606 | | |
Total liabilities
|
| | | | 5,332 | | | | | | 5,326 | | | | | | 4,129 | | |
Redeemable convertible preferred stock warrant liabilities
|
| | | | 6 | | | | | | — | | | | | | — | | |
Redeemable convertible preferred stock
|
| | | | 214,620 | | | | | | — | | | | | | — | | |
Accumulated deficit
|
| | | | (228,455) | | | | | | (228,455) | | | | | | (228,455) | | |
Total stockholders’ (deficit) equity
|
| | | | (192,699) | | | | | | 21,927 | | | | | | 97,477 | | |
| | |
As of March 31, 2023
|
| |||||||||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted |
| |||||||||
| | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Cash, cash equivalents and short-term investments in marketable securities
|
| | | $ | 25,254 | | | | | $ | 25,254 | | | | | $ | 100,940 | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 6 | | | | | $ | — | | | | | $ | — | | |
Redeemable convertible preferred stock: par value $0.0001 per share;
1,373,810,170 shares authorized, 1,373,730,625 shares issued and outstanding, actual; 1,373,810,170 shares authorized, no shares issued and outstanding, pro forma; no shares authorized, no shares issued and outstanding, pro forma as adjusted |
| | | | 214,620 | | | | | | — | | | | | | — | | |
Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Preferred stock, par value $0.0001 per share; no shares authorized,
issued and outstanding, actual and pro forma; and 10,000,000 shares authorized, no shares issued and outstanding, pro forma as adjusted |
| | | | — | | | | | | — | | | | | | — | | |
Common stock, par value $0.0001 per share; 1,640,540,000 shares authorized, 185,084 shares issued and outstanding, actual; 1,640,540,000 shares authorized, no shares issued and no outstanding, pro forma; no shares authorized, no shares issued and outstanding, pro forma as adjusted(1)
|
| | | | | | | | | | | | | | | | | | |
Series A common stock, par value $0.0001 per share; no shares authorized, no shares issued and outstanding, actual; 500,000,000 shares authorized, 15,341,076 issued and outstanding, pro forma; 500,000,000 shares authorized, 20,653,576 shares issued and outstanding, pro forma as adjusted(1)
|
| | | | 1 | | | | | | 2 | | | | | | 2 | | |
| | |
As of March 31, 2023
|
| |||||||||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted |
| |||||||||
| | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Series B common stock, par value $0.0001 per share; no shares
authorized, no shares issued and outstanding, actual; 15,000,000 shares authorized, 1,520,490 shares issued and outstanding, pro forma; 15,000,000 shares authorized, 1,520,490 shares issued and outstanding, pro forma as adjusted(1) |
| | | | — | | | | | | — | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 35,768 | | | | | | 250,393 | | | | | | 325,942 | | |
Accumulated other comprehensive loss
|
| | | | (13) | | | | | | (13) | | | | | | (13) | | |
Accumulated deficit
|
| | | | (228,455) | | | | | | (228,455) | | | | | | (228,455) | | |
Total stockholders’ (deficit) equity
|
| | | | (192,699) | | | | | | 21,927 | | | | | | 97,477 | | |
Total capitalization
|
| | | $ | 21,927 | | | | | $ | 21,927 | | | | | $ | 97,477 | | |
|
|
Initial public offering price per share
|
| | | | | | | | | $ | 16.00 | | |
|
Historical net tangible book deficit per share as of March 31, 2023
|
| | | $ | (1,051.94) | | | | | | | | |
|
Pro forma increase in net tangible book value per share as of March 31, 2023 attributable to the pro forma adjustment described above
|
| | | | 1,053.24 | | | | | | | | |
|
Pro forma net tangible book value per share as of March 31, 2023
|
| | | | 1.30 | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to new investors participating in this offering
|
| | | | 3.10 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | 4.40 | | |
|
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | 11.60 | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Weighted-
Average Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
| | |
(in thousands, except share, per share and percent data)
|
| |||||||||||||||||||||||||||
Existing stockholders before this offering
|
| | | | 16,861,566 | | | | | | 76.0% | | | | | $ | 244,249 | | | | | | 74.2% | | | | | $ | 14.49 | | |
New investors purchasing shares in this offering
|
| | | | 5,312,500 | | | | | | 24.0% | | | | | | 85,000 | | | | | | 25.8% | | | | | $ | 16.00 | | |
Total
|
| | | | 22,174,066 | | | | | | 100% | | | | | $ | 329,249 | | | | | | 100% | | | | | | | | |
| | |
Years Ended
|
| | | | | | | | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 24,919 | | | | | $ | 19,340 | | | | | $ | 5,579 | | | | | | 29% | | |
General and administrative
|
| | | | 6,136 | | | | | | 4,379 | | | | | | 1,757 | | | | | | 40% | | |
Total operating expenses
|
| | | | 31,055 | | | | | | 23,719 | | | | | | 7,336 | | | | | | 31% | | |
Loss from operations
|
| | | | (31,055) | | | | | | (23,719) | | | | | | (7,336) | | | | | | (31)% | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | | | | | 751 | | | | | | 100% | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 3 | | | | | | 2 | | | | | | 1 | | | | | | 50% | | |
Interest income and other
|
| | | | 553 | | | | | | 26 | | | | | | 527 | | | | | | nm | | |
Total other income (expense), net
|
| | | | 556 | | | | | | (723) | | | | | | 1,279 | | | | | | nm | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | | | | $ | (6,057) | | | | | | (25)% | | |
| | |
Three Months Ended
March 31, |
| | | | | | | | | | | | | |||||||||
| | |
2023
|
| |
2022
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 4,487 | | | | | $ | 5,863 | | | | | $ | (1,376) | | | | | | (23)% | | |
General and administrative
|
| | | | 2,278 | | | | | | 2,880 | | | | | | (602) | | | | | | (21)% | | |
Total operating expenses
|
| | | | 6,765 | | | | | | 8,743 | | | | | | (1,978) | | | | | | (23)% | | |
Loss from operations
|
| | | | (6,765) | | | | | | (8,743) | | | | | | 1,978 | | | | | | (23)% | | |
Other (expense) income, net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (2) | | | | | | 2 | | | | | | (4) | | | | | | nm | | |
Interest income and other
|
| | | | 180 | | | | | | 6 | | | | | | 174 | | | | | | nm | | |
Total other income, net
|
| | | | 178 | | | | | | 8 | | | | | | 170 | | | | | | nm | | |
Net loss
|
| | | $ | (6,587) | | | | | $ | (8,735) | | | | | $ | 2,148 | | | | | | (25)% | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (24,490) | | | | | $ | (21,710) | | |
Investing activities
|
| | | | (32,010) | | | | | | — | | |
Financing activities
|
| | | | (73) | | | | | | 9,739 | | |
Net decrease in cash and cash equivalents
|
| | | $ | (56,573) | | | | | $ | (11,971) | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (7,084) | | | | | $ | (4,665) | | |
Investing activities
|
| | | | 19,400 | | | | | | — | | |
Financing activities
|
| | | | (136) | | | | | | 12 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 12,180 | | | | | $ | (4,653) | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers: | | | | | | | |
David Happel | | |
61
|
| | President, Chief Executive Officer and Director | |
Dennis Hom | | |
47
|
| | Chief Financial Officer | |
Eduardo Bruno Martins, M.D., D.Phil. | | |
60
|
| | Chief Medical Officer | |
Anthony Rimac | | |
59
|
| | Chief Operating Officer | |
Elizabeth Rozek | | |
52
|
| | General Counsel and Chief Compliance Officer | |
Key Employee and Director: | | | | | | | |
George Kemble, Ph.D. | | |
62
|
| | Executive Chairman of the Board | |
Non-Employee Directors: | | | | | | | |
Elizabeth Grammer, Esq.(3) | | |
59
|
| | Director | |
Merdad Parsey, M.D., Ph.D.(1) | | |
60
|
| | Director | |
Gordon Ringold, Ph.D.(2)(4) | | |
72
|
| | Director | |
Richard Rodgers(1)(3) | | |
56
|
| | Director | |
Beth Seidenberg, M.D.(1) | | |
66
|
| | Director | |
Jinzi J. Wu, Ph.D.(2) | | |
60
|
| | Director | |
James F. Young, Ph.D.(3)(4) | | |
70
|
| | Director | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Total
($) |
| ||||||
Elizabeth Grammer(1)
|
| | | $ | 40,000 | | | | | $ | 40,000 | | |
Merdad Parsey, M.D., Ph.D(2)
|
| | | | 40,000 | | | | | | 40,000 | | |
Gordon Ringold, Ph.D(3)
|
| | | | 40,000 | | | | | | 40,000 | | |
Richard Rodgers(4)
|
| | | | 40,000 | | | | | | 40,000 | | |
Beth Seidenberg, M.D.(5)
|
| | | | — | | | | | | — | | |
James F. Young, Ph.D.(6)
|
| | | | 40,000 | | | | | | 40,000 | | |
Jinzi J. Wu, Ph.D.(7)
|
| | | | — | | | | | | — | | |
| Annual retainer for board membership | | | | | | | |
|
$40,000 for general availability and participation in meetings and conference calls of our board of directors
|
| | | | | | |
| Additional annual retainer for committee membership | | | | | | | |
|
Audit Committee Chairperson:
|
| | | $ | 15,000 | | |
|
Audit Committee member (other than Chairperson):
|
| | | $ | 7,500 | | |
|
Compensation Committee Chairperson:
|
| | | $ | 10,000 | | |
|
Compensation Committee member (other than Chairperson):
|
| | | $ | 5,000 | | |
|
Nominating and Corporate Governance Committee Chairperson:
|
| | | $ | 10,000 | | |
|
Nominating and Corporate Governance Committee member (other than Chairperson):
|
| | | $ | 4,500 | | |
|
Additional retainer for non-executive Chairperson of the board:
|
| | | $ | 30,000 | | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Option
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
All Other
Compensation ($) |
| |
Total ($)
|
| ||||||||||||||||||
David Happel
President and chief executive officer(4) |
| | | | 2022 | | | | | | 97,917 | | | | | | 6,198,479 | | | | | | 211,500 | | | | | | — | | | | | | 6,507,896 | | |
George Kemble, Ph.D.
Executive chairman and former president, chief executive officer and chief scientific officer(5) |
| | | | 2022 | | | | | | 404,856(6) | | | | | | 129,713 | | | | | | — | | | | | | 40,000(7) | | | | | | 574,569 | | |
Dennis Hom
Chief financial officer |
| | | | 2022 | | | | | | 357,473 | | | | | | — | | | | | | 109,351 | | | | | | — | | | | | | 466,824 | | |
Eduardo Bruno Martins, M.D., D.Phil.,
Chief medical officer |
| | | | 2022 | | | | | | 411,083 | | | | | | — | | | | | | 125,750 | | | | | | — | | | | | | 536,833 | | |
| | |
Option Awards(1)
|
| |||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options Exercisable (#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable (#) |
| |
Option Exercise
Price Per Share ($)(2) |
| |
Option
Expiration Date |
| |||||||||||||||
David Happel
|
| | |
|
10/17/2022(3)
|
| | | |
|
—
|
| | | |
|
1,011,826
|
| | | |
$
|
7.15
|
| | | |
|
10/16/2032
|
| |
George Kemble Ph.D.
|
| | |
|
9/27/2013(3)
|
| | | |
|
5,630
|
| | | |
|
—
|
| | | |
$
|
0.79
|
| | | |
|
9/26/2023
|
| |
| |
|
3/13/2014(3)
|
| | | |
|
3,179
|
| | | |
|
—
|
| | | |
$
|
11.13
|
| | | |
|
3/12/2024
|
| | ||
| |
|
12/17/2014(3)
|
| | | |
|
7,147
|
| | | |
|
—
|
| | | |
$
|
23.05
|
| | | |
|
12/16/2024
|
| | ||
| |
|
10/13/2015(3)
|
| | | |
|
26,352
|
| | | |
|
—
|
| | | |
$
|
19.87
|
| | | |
|
10/12/2025
|
| | ||
| |
|
4/28/2019(4)
|
| | | |
|
367,824
|
| | | |
|
—
|
| | | |
$
|
6.36
|
| | | |
|
4/27/2029
|
| | ||
| |
|
4/28/2019(5)
|
| | | |
|
46,432
|
| | | |
|
—
|
| | | |
$
|
6.36
|
| | | |
|
4/27/2029
|
| | ||
| |
|
1/27/2021(6)
|
| | | |
|
252,201
|
| | | |
|
274,131
|
| | | |
$
|
6.36
|
| | | |
|
1/26/2031
|
| | ||
| |
|
10/17/2022(3)
|
| | | |
|
—
|
| | | |
|
21,173
|
| | | |
$
|
7.15
|
| | | |
|
10/16/2032
|
| | ||
Eduardo Bruno Martins,
M.D., D.Phil. |
| | |
|
2/19/2021(3)
|
| | | |
|
90,810
|
| | | |
|
107,321
|
| | | |
$
|
6.36
|
| | | |
|
2/18/2031
|
| |
Dennis Hom
|
| | |
|
4/28/2019(4)
|
| | | |
|
111,438
|
| | | |
|
—
|
| | | |
$
|
6.36
|
| | | |
|
4/27/2029
|
| |
| | | |
|
4/28/2019(5)
|
| | | |
|
9,286
|
| | | |
|
—
|
| | | |
$
|
6.36
|
| | | |
|
4/27/2029
|
| |
| | | |
|
1/27/2021(6)
|
| | | |
|
65,572
|
| | | |
|
71,274
|
| | | |
$
|
6.36
|
| | | |
|
1/26/2031
|
| |
Purchasers(1)
|
| |
Shares of Series F Redeemable
Convertible Preferred Stock |
| |
Total Cash Purchase
Price |
| ||||||
AP11 Limited(2)
|
| | | | 23,041,474 | | | | | $ | 3,000,000 | | |
Entities affiliated with Baker Bros. Advisors LP(3)
|
| | | | 153,609,831 | | | | | $ | 20,000,000 | | |
KPCB Holdings, Inc., as nominee(4)
|
| | | | 26,881,720 | | | | | $ | 3,500,000 | | |
New Enterprise Associates 13, Limited Partnership(5)
|
| | | | 23,041,474 | | | | | $ | 3,000,000 | | |
SGMT Holdings Limited
|
| | | | 115,207,373 | | | | | $ | 15,000,000 | | |
Suzhou Huimei Kangrui Management Consulting Partnership L.P
|
| | | | 84,485,407 | | | | | $ | 11,000,000 | | |
| | |
Number of Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned Before the Offering |
| |
Percentage of Shares
Beneficially Owned After the Offering |
| |
Percentage of
Total Voting Power After the Offering |
| ||||||||||||||||||||||||||||||
Name of Beneficial Owner
|
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| ||||||||||||||||||||||||
Greater than 5% Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AP11 Limited(1)
|
| | | | 1,654,434 | | | | | | — | | | | | | 10.8% | | | | | | — | | | | | | 8.0% | | | | | | — | | | | | | 8.0% | | |
Entities affiliated with Baker Bros.
Advisors LP(2) |
| | | | 412,234 | | | | | | 1,520,490 | | | | | | 2.7% | | | | | | 100% | | | | | | 2.0% | | | | | | 100% | | | | | | 2.0% | | |
KPCB Holdings, Inc., as nominee(3)
|
| | | | 3,282,077 | | | | | | — | | | | | | 21.4% | | | | | | — | | | | | | 15.9% | | | | | | — | | | | | | 15.9% | | |
Entities affiliated with New Enterprise Associates 13, Limited Partnership(4)
|
| | | | 3,820,986 | | | | | | — | | | | | | 24.9% | | | | | | — | | | | | | 18.5% | | | | | | — | | | | | | 18.5% | | |
SGMT Holdings Limited(5)
|
| | | | 1,449,543 | | | | | | — | | | | | | 9.4% | | | | | | — | | | | | | 7.0% | | | | | | — | | | | | | 7.0% | | |
Suzhou Huimei Kangrui Management Consulting Partnership L.P.(6)
|
| | | | 1,062,998 | | | | | | — | | | | | | 6.9% | | | | | | — | | | | | | 5.1% | | | | | | — | | | | | | 5.1% | | |
Directors and Named Executive Officers:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
David Happel
|
| | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Dennis Hom(7)
|
| | | | 206,253 | | | | | | — | | | | | | 1.3% | | | | | | — | | | | | | 1.0% | | | | | | — | | | | | | 1.0% | | |
Eduardo Bruno Martins, M.D., D.Phil.(8)
|
| | | | 122,454 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Anthony Rimac
|
| | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Elizabeth Rozek
|
| | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
George Kemble, Ph.D.(9)
|
| | | | 785,521 | | | | | | — | | | | | | 5.1% | | | | | | — | | | | | | 3.8% | | | | | | — | | | | | | 3.8% | | |
Elizabeth Grammer, Esq.(10)
|
| | | | 27,862 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Merdad Parsey, M.D., Ph.D.(11)
|
| | | | 65,429 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Gordon Ringold, Ph.D.(12)
|
| | | | 48,663 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Richard Rodgers(13)
|
| | | | 49,031 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Beth Seidenberg, M.D.(14)
|
| | | | 107,984 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
James F. Young, Ph.D.(15)
|
| | | | 48,663 | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Jinzi J. Wu, Ph.D.(16)
|
| | | | 1,677,650 | | | | | | — | | | | | | 10.9% | | | | | | — | | | | | | 8.1% | | | | | | — | | | | | | 8.1% | | |
All directors and executive officers
as a group (13 persons)(17) |
| | | | 3,139,510 | | | | | | — | | | | | | 20.5% | | | | | | — | | | | | | 15.2% | | | | | | — | | | | | | 15.2% | | |
Name
|
| |
Number of Shares
|
| |||
Goldman Sachs & Co. LLC
|
| | | | 2,204,688 | | |
Cowen and Company, LLC
|
| | | | 1,500,781 | | |
Piper Sandler & Co.
|
| | | | 1,235,156 | | |
JMP Securities LLC
|
| | | | 371,875 | | |
Total
|
| | | | 5,312,500 | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Share
|
| | | $ | 1.12 | | | | | $ | 1.12 | | |
Total
|
| | | $ | 5,950,000 | | | | | $ | 6,842,500 | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
Audited Financial Statements as of and for the Years Ended December 31, 2022 and 2021 | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Unaudited Condensed Financial Statements as of and for the Three Months Ended March 31, 2023
and 2022 |
| | | | | | |
| | | | F-28 | | | |
| | | | F-29 | | | |
| | | | F-30 | | | |
| | | | F-31 | | | |
| | | | F-32 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 158 | | | | | $ | 56,731 | | |
Short-term investments in marketable securities
|
| | | | 32,187 | | | | | | — | | |
Prepaid expenses and other current assets
|
| | | | 447 | | | | | | 1,932 | | |
Total current assets
|
| | | | 32,792 | | | | | | 58,663 | | |
Operating lease right-of-use assets
|
| | | | 212 | | | | | | 342 | | |
Deposits
|
| | | | 27 | | | | | | 27 | | |
Total assets
|
| | | $ | 33,031 | | | | | $ | 59,032 | | |
Liabilities, redeemable convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,125 | | | | | $ | 761 | | |
Accrued expenses and other current liabilities
|
| | | | 4,021 | | | | | | 1,555 | | |
Operating lease liabilities
|
| | | | 133 | | | | | | 124 | | |
Total current liabilities
|
| | | | 5,279 | | | | | | 2,440 | | |
Long-term liabilities | | | | | | | | | | | | | |
Operating lease liabilities, less current portion
|
| | | | 78 | | | | | | 224 | | |
Redeemable convertible preferred stock warrant liability
|
| | | | 4 | | | | | | 7 | | |
Total liabilities
|
| | | | 5,361 | | | | | | 2,671 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Redeemable convertible preferred stock: $0.0001 par value; 1,373,810,170 shares authorized at December 31, 2022 and 2021; 1,373,730,625 shares issued and outstanding at December 31, 2022 and 2021; liquidation value of $232,963 at December 31, 2022 and 2021
|
| | | | 214,620 | | | | | | 214,620 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 1,608,370,000 and 1,590,550,754 shares authorized at December 31, 2022 and 2021, respectively; 185,084 and 183,457 shares issued and outstanding at December 31, 2022 and 2021, respectively
|
| | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 35,001 | | | | | | 33,109 | | |
Accumulated other comprehensive loss
|
| | | | (84) | | | | | | — | | |
Accumulated deficit
|
| | | | (221,868) | | | | | | (191,369) | | |
Total stockholders’ deficit
|
| | | | (186,950) | | | | | | (158,259) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
| | | $ | 33,031 | | | | | $ | 59,032 | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 24,919 | | | | | $ | 19,340 | | |
General and administrative
|
| | | | 6,136 | | | | | | 4,379 | | |
Total operating expenses
|
| | | | 31,055 | | | | | | 23,719 | | |
Loss from operations
|
| | | | (31,055) | | | | | | (23,719) | | |
Other income (expense), net: | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 3 | | | | | | 2 | | |
Interest income and other
|
| | | | 553 | | | | | | 26 | | |
Total other income (expense), net
|
| | | | 556 | | | | | | (723) | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | |
Other comprehensive loss: | | | | | | | | | | | | | |
Net unrealized loss on investments in marketable securities
|
| | | | (84) | | | | | | — | | |
Total other comprehensive loss
|
| | | | (84) | | | | | | — | | |
Comprehensive loss
|
| | | $ | (30,583) | | | | | $ | (24,442) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (165.20) | | | | | $ | (199.40) | | |
Weighted-average shares outstanding used in computing net loss per share
attributable to common stockholders, basic and diluted |
| | | | 184,619 | | | | | | 122,579 | | |
| | |
Redeemable convertible
preferred stock |
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive loss |
| |
Total
stockholders’ deficit |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021
|
| | | | 1,289,245,218 | | | | | $ | 202,885 | | | | | | | 96,507 | | | | | $ | 1 | | | | | $ | 31,016 | | | | | $ | (166,927) | | | | | $ | — | | | | | $ | (135,910) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,442) | | | | | | — | | | | | | (24,442) | | |
Issuance of Series F redeemable
convertible preferred stock, net of issuance costs of $16 |
| | | | 84,485,407 | | | | | | 11,735 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 23,266 | | | | | | — | | | | | | 149 | | | | | | — | | | | | | — | | | | | | 149 | | |
Exercise of common stock warrants
|
| | | | — | | | | | | — | | | | | | | 63,684 | | | | | | — | | | | | | 40 | | | | | | — | | | | | | — | | | | | | 40 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,904 | | | | | | — | | | | | | — | | | | | | 1,904 | | |
Balance at December 31, 2021
|
| | | | 1,373,730,625 | | | | | | 214,620 | | | | | | | 183,457 | | | | | | 1 | | | | | | 33,109 | | | | | | (191,369) | | | | | | — | | | | | | (158,259) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (30,499) | | | | | | — | | | | | | (30,499) | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 1,627 | | | | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 12 | | |
Unrealized loss on investments in
marketable securities |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | | | | | (84) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,880 | | | | | | — | | | | | | — | | | | | | 1,880 | | |
Balance at December 31, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 35,001 | | | | | $ | (221,868) | | | | | $ | (84) | | | | | $ | (186,950) | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Accretion of discount on marketable securities, net
|
| | | | (212) | | | | | | — | | |
Non-cash lease expense
|
| | | | 130 | | | | | | 134 | | |
Stock-based compensation expense
|
| | | | 1,880 | | | | | | 1,904 | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (3) | | | | | | (2) | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | 751 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | 1,436 | | | | | | (471) | | |
Accounts payable and accrued expenses
|
| | | | 2,915 | | | | | | 560 | | |
Operating lease liabilities
|
| | | | (137) | | | | | | (144) | | |
Net cash used in operating activities
|
| | | | (24,490) | | | | | | (21,710) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchases of marketable securities
|
| | | | (41,446) | | | | | | — | | |
Sales of marketable securities
|
| | | | 9,436 | | | | | | — | | |
Net cash used in investing activities
|
| | | | (32,010) | | | | | | — | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | — | | | | | | 10,804 | | |
Proceeds from exercise of stock options and warrants
|
| | | | 12 | | | | | | 189 | | |
Payment of deferred financing costs
|
| | | | (85) | | | | | | (1,254) | | |
Net cash (used in) provided by financing activities
|
| | | | (73) | | | | | | 9,739 | | |
Net decrease in cash and cash equivalents
|
| | | | (56,573) | | | | | | (11,971) | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 56,731 | | | | | | 68,702 | | |
Cash and cash equivalents at the end of the period
|
| | | $ | 158 | | | | | $ | 56,731 | | |
Supplemental cash flow information | | | | | | | | | | | | | |
Unpaid deferred financing costs included in accounts payable and accrued expenses
|
| | | $ | — | | | | | $ | 171 | | |
Right-of-use assets obtained in exchange for operating lease obligations
|
| | | $ | — | | | | | $ | 282 | | |
| | |
December 31, 2022
|
| | |||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Estimated
Fair Value |
| | ||||||||||||||
Commercial paper
|
| | | $ | 15,950 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,950 | | | | ||
Corporate debt securities
|
| | | | 12,286 | | | | | | — | | | | | | (65) | | | | | | 12,221 | | | | ||
U.S. Treasury securities
|
| | | | 4,035 | | | | | | — | | | | | | (19) | | | | | | 4,016 | | | | | |
Total
|
| | | $ | 32,271 | | | | | $ | — | | | | | $ | (84) | | | | | $ | 32,187 | | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 38 | | | | | $ | 38 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 15,950 | | | | | | — | | | | | | 15,950 | | | | | | — | | |
Corporate debt securities
|
| | | | 12,221 | | | | | | — | | | | | | 12,221 | | | | | | — | | |
U.S. Treasury securities
|
| | | | 4,016 | | | | | | — | | | | | | 4,016 | | | | | | — | | |
Total
|
| | | $ | 32,225 | | | | | $ | 38 | | | | | $ | 32,187 | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 4 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 56,631 | | | | | $ | 56,631 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 7 | | | | | $ | — | | | | | $ | — | | | | | $ | 7 | | |
| | |
Redeemable
convertible preferred stock warrant liability |
| |
Redeemable
convertible preferred stock tranche liability |
| ||||||
Balance – January 1, 2021
|
| | | $ | 9 | | | | | $ | — | | |
Change in fair value of redeemable convertible preferred stock warrant liability and establishment of Redeemable Convertible Preferred Stock Tranche Liability
|
| | | | (2) | | | | | | 751 | | |
Extinguishment of Redeemable Convertible Stock Tranche Liability upon
subsequent issuance of Series F redeemable convertible preferred stock |
| | | | — | | | | | | (751) | | |
Balance – December 31, 2021
|
| | | $ | 7 | | | | | $ | — | | |
Change in fair value of Redeemable Convertible Preferred Stock Warrant Liability
|
| | | | (3) | | | | | | — | | |
Balance – December 31, 2022
|
| | | $ | 4 | | | | | $ | — | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Prepaid clinical expenses
|
| | | $ | 352 | | | | | $ | 423 | | |
Deferred financing costs
|
| | | | — | | | | | | 1,425 | | |
Other
|
| | | | 95 | | | | | | 84 | | |
Total
|
| | | $ | 447 | | | | | $ | 1,932 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Accrued clinical costs
|
| | | $ | 3,162 | | | | | $ | 852 | | |
Employees’ compensation
|
| | | | 636 | | | | | | 463 | | |
Accrued pre-clinical costs
|
| | | | 166 | | | | | | — | | |
Accrued deferred financing costs
|
| | | | — | | | | | | 55 | | |
Other
|
| | | | 57 | | | | | | 185 | | |
Total
|
| | | $ | 4,021 | | | | | $ | 1,555 | | |
|
2023
|
| | | $ | 157 | | |
|
2024
|
| | | | 80 | | |
|
Total lease payments
|
| | | | 237 | | |
|
Less: interest
|
| | | | (26) | | |
|
Total
|
| | | $ | 211 | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
| | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 157 | | | | | $ | 157 | | |
Right-of-use assets obtained in exchange for lease obligations (non-cash):
|
| | | | | | | | | | | | |
Operating leases
|
| | | $ | — | | | | | $ | 282 | | |
| | |
As of December 31, 2022 and 2021
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 614,592,927 | | | | | | 80,020 | | | | | | 80,442 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,373,730,625 | | | | | $ | 232,963 | | | | | $ | 214,620 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 1,322,399,477 | | | | | | 1,322,399,477 | | |
Series D redeemable convertible preferred stock warrants
|
| | | | 79,545 | | | | | | 79,545 | | |
Options authorized and available for issuance
|
| | | | 181,191 | | | | | | 810,604 | | |
Options to purchase common stock
|
| | | | 3,190,450 | | | | | | 2,138,110 | | |
Warrants to purchase common stock
|
| | | | 40,268 | | | | | | 40,268 | | |
Total
|
| | | | 1,325,890,931 | | | | | | 1,325,468,004 | | |
| | |
As of December 31, 2022 and 2021
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number of
Warrant Shares |
| |
Exercise
Price per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value
on Issuance (in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
June 2013
|
| | | | 26,846 | | | | | $ | 0.79 | | | | June 2023 | | | Common | | | | $ | 339 | | | | Redeemable convertible preferred stock | |
January 2014
|
| | | | 13,422 | | | | | $ | 0.79 | | | | January 2024 | | | Common | | | | | 223 | | | | Redeemable convertible preferred stock | |
April 2015
|
| | | | 79,545 | | | | | $ | 0.88 | | | | April 2025 | | | Series D | | | | | 68 | | | | Debt | |
| | |
Number of Shares
Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding, January 1, 2022
|
| | | | 2,138,110 | | | | | $ | 7.15 | | | | | | 8.1 | | | | | $ | 4,670 | | |
Options granted
|
| | | | 1,080,304 | | | | | $ | 7.15 | | | | | | | | | | | | | | |
Options exercised
|
| | | | (1,627) | | | | | $ | 7.24 | | | | | | | | | | | | | | |
Options cancelled
|
| | | | (887) | | | | | $ | 31.46 | | | | | | | | | | | | | | |
Options expired
|
| | | | (25,450) | | | | | $ | 12.75 | | | | | | | | | | | | | | |
Outstanding, December 31, 2022
|
| | | | 3,190,450 | | | | | $ | 7.10 | | | | | | 8.1 | | | | | | 3,998 | | |
Shares vested and exercisable as of December 31, 2022
|
| | | | 1,510,555 | | | | | $ | 7.15 | | | | | | 6.8 | | | | | | 2,303 | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2022
|
| | | | 1,537,241 | | | | | $ | 7.95 | | |
Options granted
|
| | | | 1,061,431 | | | | | $ | 7.15 | | |
Options exercised
|
| | | | (1,627) | | | | | $ | 7.24 | | |
Options cancelled
|
| | | | (887) | | | | | $ | 31.46 | | |
Options expired
|
| | | | (25,450) | | | | | $ | 12.75 | | |
Outstanding, December 31, 2022
|
| | | | 2,570,708 | | | | | $ | 7.56 | | |
Vested, December 31, 2022
|
| | | | 1,459,480 | | | | | | | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2022
|
| | | | 600,869 | | | | | $ | 6.36 | | |
Options Granted
|
| | | | 18,873 | | | | | $ | 7.15 | | |
Options Exercised
|
| | | | — | | | | | | — | | |
Outstanding, December 31, 2022
|
| | | | 619,742 | | | | | $ | 6.38 | | |
Vested, December 31, 2022
|
| | | | 51,075 | | | | | | | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
General and administrative
|
| | | $ | 1,204 | | | | | $ | 1,325 | | |
Research and development
|
| | | | 676 | | | | | | 579 | | |
Total stock-based compensation
|
| | | $ | 1,880 | | | | | $ | 1,904 | | |
| | |
Year Ended
December 31, 2022 |
|
Expected volatility
|
| |
88 – 90%
|
|
Risk-free interest rate
|
| |
3.0 – 4.2
|
|
Dividend yield
|
| |
—
|
|
Expected term
|
| |
5.4 – 7.0 years
|
|
| | |
Year Ended
December 31, 2021 |
|
Expected volatility
|
| |
89 – 94%
|
|
Risk-free interest rate
|
| |
0.4 – 1.3
|
|
Dividend yield
|
| |
—
|
|
Expected term
|
| |
5.0 – 6.1 years
|
|
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common stockholders
|
| | | $ | (30,499) | | | | | $ | (24,442) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 184,619 | | | | | | 122,579 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (165.20) | | | | | $ | (199.40) | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 16,638,476 | | | | | | 16,638,476 | | |
Options to purchase common stock
|
| | | | 3,190,450 | | | | | | 2,138,110 | | |
Warrants to purchase common stock
|
| | | | 40,268 | | | | | | 40,268 | | |
Warrants to purchase redeemable convertible preferred stock
|
| | | | 79,545 | | | | | | 79,545 | | |
Total
|
| | | | 19,948,739 | | | | | | 18,896,399 | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Federal income taxes at statutory rates
|
| | | | 21.00% | | | | | | 21.00% | | |
State income tax, net of federal benefit
|
| | | | 0.43 | | | | | | 0.40 | | |
Research and development credits
|
| | | | 3.48 | | | | | | 3.08 | | |
Stock-based compensation
|
| | | | (0.81) | | | | | | (1.19) | | |
Change in valuation allowance
|
| | | | (24.10) | | | | | | (22.64) | | |
Other permanent items
|
| | | | — | | | | | | (0.65) | | |
Effective income tax rate
|
| | | | —% | | | | | | —% | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 28,707 | | | | | $ | 28,350 | | |
Capitalized start-up costs and research expenses
|
| | | | 13,004 | | | | | | 7,358 | | |
Research and development credits
|
| | | | 4,977 | | | | | | 3,762 | | |
Accruals, reserves and other
|
| | | | 1,144 | | | | | | 1,013 | | |
Lease liabilities
|
| | | | 47 | | | | | | 73 | | |
Total gross deferred assets
|
| | | | 47,879 | | | | | | 40,556 | | |
Valuation allowance
|
| | | | (47,834) | | | | | | (40,484) | | |
Total deferred tax assets
|
| | | | 45 | | | | | | 72 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | (45) | | | | | | (72) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Unrecognized tax benefits as of the beginning of the year
|
| | | $ | 1,035 | | | | | $ | 817 | | |
Decrease related to prior year tax positions
|
| | | | — | | | | | | (17) | | |
Increase related to current year tax positions
|
| | | | 499 | | | | | | 235 | | |
Unrecognized tax benefits as of the end of the year
|
| | | $ | 1,534 | | | | | $ | 1,035 | | |
| | |
As of March 31,
2023 |
| |
As of December 31,
2022 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 12,338 | | | | | $ | 158 | | |
Short-term investments in marketable securities
|
| | | | 12,916 | | | | | | 32,187 | | |
Prepaid expenses and other current assets
|
| | | | 1,794 | | | | | | 447 | | |
Total current assets
|
| | | | 27,048 | | | | | | 32,792 | | |
Operating lease right-of-use assets
|
| | | | 178 | | | | | | 212 | | |
Deposits
|
| | | | 27 | | | | | | 27 | | |
Total assets
|
| | | $ | 27,253 | | | | | $ | 33,031 | | |
Liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,461 | | | | | $ | 1,125 | | |
Accrued expenses and other current liabilities
|
| | | | 3,689 | | | | | | 4,021 | | |
Operating lease liabilities
|
| | | | 137 | | | | | | 133 | | |
Total current liabilities
|
| | | | 5,287 | | | | | | 5,279 | | |
Long-term liabilities | | | | | | | | | | | | | |
Operating lease liabilities, less current portion
|
| | | | 39 | | | | | | 78 | | |
Redeemable convertible preferred stock warrant liability
|
| | | | 6 | | | | | | 4 | | |
Total liabilities
|
| | | | 5,332 | | | | | | 5,361 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Redeemable convertible preferred stock: $0.0001 par value; 1,373,810,170 shares authorized at March 31, 2023 and December 31, 2022; 1,373,730,625 shares issued and outstanding at March 31, 2023 and December 31, 2022; liquidation value of $232,963 at March 31, 2023 and December 31, 2022
|
| | | | 214,620 | | | | | | 214,620 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 1,640,540,000 and 1,608,370,000 shares authorized at March 31, 2023 and December 31, 2022, respectively; 185,084 shares issued and outstanding at March 31, 2023 and December 31, 2022
|
| | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 35,768 | | | | | | 35,001 | | |
Accumulated other comprehensive loss
|
| | | | (13) | | | | | | (84) | | |
Accumulated deficit
|
| | | | (228,455) | | | | | | (221,868) | | |
Total stockholders’ deficit
|
| | | | (192,699) | | | | | | (186,950) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’
deficit |
| | | $ | 27,253 | | | | | $ | 33,031 | | |
| | |
Three Months
Ended March 31, 2023 |
| |
Three Months
Ended March 31, 2022 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 4,487 | | | | | $ | 5,863 | | |
General and administrative
|
| | | | 2,278 | | | | | | 2,880 | | |
Total operating expenses
|
| | | | 6,765 | | | | | | 8,743 | | |
Loss from operations
|
| | | | (6,765) | | | | | | (8,743) | | |
Other (expense) income, net: | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock
warrants |
| | | | (2) | | | | | | 2 | | |
Interest income and other
|
| | | | 180 | | | | | | 6 | | |
Total other income, net
|
| | | | 178 | | | | | | 8 | | |
Net loss
|
| | | $ | (6,587) | | | | | $ | (8,735) | | |
Other comprehensive gain: | | | | | | | | | | | | | |
Net unrealized gain on investments in marketable securities
|
| | | | 71 | | | | | | — | | |
Total other comprehensive gain
|
| | | | 71 | | | | | | — | | |
Comprehensive loss
|
| | | $ | (6,516) | | | | | $ | (8,735) | | |
Net loss per share attributable to common stockholders, basic and
diluted |
| | | $ | (35.58) | | | | | $ | (47.44) | | |
Weighted-average shares outstanding used in computing net loss per share
attributable to common stockholders, basic and diluted |
| | | | 185,137 | | | | | | 184,141 | | |
| | |
Redeemable convertible
preferred stock |
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive loss |
| |
Total
stockholders’ deficit |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 183,457 | | | | | $ | 1 | | | | | $ | 33,109 | | | | | $ | (191,369) | | | | | $ | — | | | | | $ | (158,259) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,735) | | | | | | — | | | | | | (8,735) | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 1,627 | | | | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 12 | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 387 | | | | | | — | | | | | | — | | | | | | 387 | | |
Balance at March 31, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 33,508 | | | | | $ | (200,104) | | | | | $ | — | | | | | $ | (166,595) | | |
Balance at January 1, 2023
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 35,001 | | | | | $ | (221,868) | | | | | $ | (84) | | | | | $ | (186,950) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,587) | | | | | | — | | | | | | (6,587) | | |
Unrealized gain on investments in marketable securities
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 71 | | | | | | 71 | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 767 | | | | | | — | | | | | | — | | | | | | 767 | | |
Balance at March 31, 2023
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 35,768 | | | | | $ | (228,455) | | | | | $ | (13) | | | | | $ | (192,699) | | |
| | |
Three Months
Ended March 31, 2023 |
| |
Three Months
Ended March 31, 2022 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (6,587) | | | | | $ | (8,735) | | |
Adjustments to reconcile net loss to net cash, used in operating activities:
|
| | | | | | | | | | | | |
Accretion of discount on marketable securities, net
|
| | | | (35) | | | | | | — | | |
Non-cash lease expense
|
| | | | 34 | | | | | | 32 | | |
Stock-based compensation expense
|
| | | | 767 | | | | | | 387 | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 2 | | | | | | (2) | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (37) | | | | | | 1,545 | | |
Accounts payable and accrued liabilities
|
| | | | (1,193) | | | | | | 2,156 | | |
Operating lease liabilities
|
| | | | (35) | | | | | | (48) | | |
Net cash used in operating activities
|
| | | | (7,084) | | | | | | (4,665) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Sales of marketable securities
|
| | | | 19,400 | | | | | | — | | |
Net cash used in investing activities
|
| | | | 19,400 | | | | | | — | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from exercise of stock options
|
| | | | — | | | | | | 12 | | |
Payment of deferred financing costs
|
| | | | (136) | | | | | | — | | |
Net cash (used in) provided by financing activities
|
| | | | (136) | | | | | | 12 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 12,180 | | | | | | (4,653) | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 158 | | | | | | 56,731 | | |
Cash and cash equivalents at the end of the period
|
| | | $ | 12,338 | | | | | $ | 52,078 | | |
Supplemental cash flow information | | | | | | | | | | | | | |
Unpaid deferred financing costs included in accounts payable and accrued expenses
|
| | | $ | 1,197 | | | | | $ | — | | |
| | |
March 31, 2023
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Estimated
Fair Value |
| ||||||||||||
Commercial paper
|
| | | $ | 1,395 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,395 | | |
Corporate debt securities
|
| | | | 9,510 | | | | | | — | | | | | | (9) | | | | | | 9,501 | | |
U.S. Treasury securities
|
| | | | 2,024 | | | | | | — | | | | | | (4) | | | | | | 2,020 | | |
Total
|
| | | $ | 12,929 | | | | | $ | — | | | | | $ | (13) | | | | | $ | 12,916 | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Estimated
Fair Value |
| ||||||||||||
Commercial paper
|
| | | $ | 15,950 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,950 | | |
Corporate debt securities
|
| | | | 12,286 | | | | | | — | | | | | | (65) | | | | | | 12,221 | | |
U.S. Treasury securities
|
| | | | 4,035 | | | | | | — | | | | | | (19) | | | | | | 4,016 | | |
Total
|
| | | $ | 32,271 | | | | | $ | — | | | | | $ | (84) | | | | | $ | 32,187 | | |
| | |
March 31, 2023
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 4,823 | | | | | $ | 4,823 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 1,395 | | | | | | — | | | | | | 1,395 | | | | | | — | | |
Corporate debt securities
|
| | | | 9,501 | | | | | | — | | | | | | 9,501 | | | | | | — | | |
U.S. Treasury securities
|
| | | | 2,020 | | | | | | — | | | | | | 2,020 | | | | | | — | | |
Total
|
| | | $ | 17,739 | | | | | $ | 4,823 | | | | | $ | 12,916 | | | | | $ | — | | |
Liabilities: | | | | | | ||||||||||||||||||||
Redeemable convertible preferred stock warrant liability
|
| | | $ | 6 | | | | | $ | — | | | | | $ | — | | | | | $ | 6 | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 38 | | | | | $ | 38 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 15,950 | | | | | | — | | | | | | 15,950 | | | | | | — | | |
Corporate debt securities
|
| | | | 12,221 | | | | | | — | | | | | | 12,221 | | | | | | — | | |
U.S. Treasury securities
|
| | | | 4,016 | | | | | | — | | | | | | 4,016 | | | | | | — | | |
Total
|
| | | $ | 32,225 | | | | | $ | 38 | | | | | $ | 32,187 | | | | | $ | — | | |
Liabilities: | | | | | | ||||||||||||||||||||
Redeemable convertible preferred stock warrant liability
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 4 | | |
|
Balance – January 1, 2022.
|
| | |
$
|
7
|
| |
|
Change in fair value of Redeemable Convertible Preferred Stock Warrant Liability.
|
| | | | (2) | | |
|
Balance – March 31, 2022.
|
| | |
$
|
5
|
| |
|
Balance – January 1, 2023
|
| | |
$
|
4
|
| |
|
Change in fair value of Redeemable Convertible Preferred Stock Warrant Liability.
|
| | | | 2 | | |
|
Balance – March 31, 2023
|
| | |
$
|
6
|
| |
| | |
As of
March 31, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Deferred financing costs
|
| | | $ | 1,333 | | | | | $ | — | | |
Prepaid clinical expenses
|
| | | | 378 | | | | | | 352 | | |
Other
|
| | | | 83 | | | | | | 95 | | |
Total
|
| | | $ | 1,794 | | | | | $ | 447 | | |
| | |
As of
March 31, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Accrued clinical costs
|
| | | $ | 2,545 | | | | | $ | 3,162 | | |
Accrued deferred financing costs
|
| | | | 866 | | | | | | — | | |
Accrued pre-clinical costs
|
| | | | 95 | | | | | | 166 | | |
Employees’ compensation
|
| | | | 16 | | | | | | 636 | | |
Other
|
| | | | 167 | | | | | | 57 | | |
Total
|
| | | $ | 3,689 | | | | | $ | 4,021 | | |
|
Remainder of 2023
|
| | | $ | 106 | | |
|
2024
|
| | | | 79 | | |
|
Total lease payments
|
| | | | 185 | | |
|
Less: interest
|
| | | | (9) | | |
|
Total
|
| | | $ | 176 | | |
|
2023
|
| | | $ | 157 | | |
|
2024
|
| | | | 80 | | |
|
Total lease payments
|
| | | | 237 | | |
|
Less: interest
|
| | | | (26) | | |
|
Total
|
| | | $ | 211 | | |
| | |
Three months
ended March 31, 2023 |
| |
Year ended
December 31, 2022 |
| ||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
| | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 39 | | | | | $ | 157 | | |
| | |
As of March 31, 2023 and December 31, 2022
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 614,592,927 | | | | | | 80,020 | | | | | | 80,442 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,373,730,625 | | | | | $ | 232,963 | | | | | $ | 214,620 | | |
| | |
As of
March 31, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 1,322,399,477 | | | | | | 1,322,399,477 | | |
Series D redeemable convertible preferred stock warrants
|
| | | | 79,545 | | | | | | 79,545 | | |
Options authorized and available for issuance
|
| | | | 585,921 | | | | | | 181,191 | | |
Options to purchase common stock
|
| | | | 3,190,450 | | | | | | 3,190,450 | | |
Warrants to purchase common stock
|
| | | | 40,268 | | | | | | 40,268 | | |
Total
|
| | | | 1,326,295,661 | | | | | | 1,325,890,931 | | |
| | |
As of March 31, 2023 and December 31, 2022
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number
of Warrant Shares |
| |
Exercise
Price per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value on
Issuance (in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
June 2013
|
| | | | 26,846 | | | | | $ | 0.79 | | | | June 2023 | | | Common | | | | $ | 339 | | | | Redeemable convertible preferred stock | |
January 2014
|
| | | | 13,422 | | | | | $ | 0.79 | | | | January 2024 | | | Common | | | | | 223 | | | | Redeemable convertible preferred stock | |
April 2015
|
| | | | 79,545 | | | | | $ | 0.88 | | | | April 2025 | | | Series D | | | | | 68 | | | | Debt | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding, January 1, 2023
|
| | | | 3,190,450 | | | | | $ | 7.10 | | | | | | 8.1 | | | | | $ | 3,998 | | |
Options exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Options cancelled
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Options expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, March 31, 2023
|
| | | | 3,190,450 | | | | | $ | 7.10 | | | | | | 7.8 | | | | | $ | 3,998 | | |
Shares vested and exercisable as of March 31, 2023
|
| | | | 1,585,687 | | | | | $ | 7.15 | | | | | | 6.6 | | | | | $ | 2,411 | | |
| | |
Three
Months Ended March 31, 2023 |
| |
Three
Months Ended March 31, 2022 |
| ||||||
General and administrative
|
| | | $ | 598 | | | | | $ | 224 | | |
Research and development
|
| | | | 169 | | | | | | 163 | | |
Total stock-based compensation
|
| | | $ | 767 | | | | | $ | 387 | | |
| | |
Three
Months Ended March 31, 2023 |
| |
Three
Months Ended March 31, 2022 |
| ||||||
Numerator: | | | | ||||||||||
Net loss attributable to common stockholders
|
| | | $ | (6,587) | | | | | $ | (8,735) | | |
Denominator: | | | | ||||||||||
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 185,137 | | | | | | 184,141 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (35.58) | | | | | $ | (47.44) | | |
| | |
Three
Months Ended March 31, 2023 |
| |
Three
Months Ended March 31, 2022 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 16,638,476 | | | | | | 16,638,476 | | |
Options to purchase common stock
|
| | | | 3,190,450 | | | | | | 2,112,186 | | |
Warrants to purchase common stock
|
| | | | 40,268 | | | | | | 40,268 | | |
Warrants to purchase redeemable convertible preferred stock
|
| | | | 79,545 | | | | | | 79,545 | | |
Total
|
| | | | 19,948,739 | | | | | | 18,870,475 | | |
| Goldman Sachs & Co. LLC | | |
TD Cowen
|
| |
Piper Sandler
|
|